| 樓價： |
$51,972,000.00 |
|
|
| 首期： |
$15,591,600.00 |
| |
| 貸款金額： |
$36,380,400.00 |
全期供款共： |
$58,364,694.31 |
| 每月供款額： |
$194,548.98 (4.125厘息計供300期) |
全期利息共： |
$21,984,294.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,986.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$519,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,208,810.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$448,615.69 |
$318,707.30 |
$248,791.55 |
$217,734.70 |
$167,311.39 |
$137,107.71 |
$117,013.74 |
| 1.500 |
$456,505.97 |
$326,665.07 |
$256,829.22 |
$225,828.79 |
$175,551.95 |
$145,498.44 |
$125,556.11 |
| 2.000 |
$464,484.39 |
$334,748.63 |
$265,030.15 |
$234,111.04 |
$184,042.38 |
$154,199.90 |
$134,469.04 |
| 2.500 |
$472,550.83 |
$342,957.67 |
$273,393.77 |
$242,580.58 |
$192,780.79 |
$163,208.56 |
$143,746.56 |
| 3.000 |
$480,705.14 |
$351,291.85 |
$281,919.36 |
$251,236.36 |
$201,764.82 |
$172,519.97 |
$153,381.23 |
| 3.500 |
$488,947.14 |
$359,750.74 |
$290,606.08 |
$260,077.13 |
$210,991.67 |
$182,128.86 |
$163,364.25 |
| 4.000 |
$497,276.64 |
$368,333.86 |
$299,452.95 |
$269,101.43 |
$220,458.07 |
$192,029.15 |
$173,685.59 |
| 4.125 |
$499,372.66 |
$370,498.99 |
$301,689.56 |
$271,385.99 |
$222,861.68 |
|
$176,317.51 |
| 4.500 |
$505,693.43 |
$377,040.68 |
$308,458.87 |
$278,307.62 |
$230,160.37 |
$202,214.08 |
$184,334.14 |
| 5.000 |
$514,197.27 |
$385,870.59 |
$317,622.61 |
$287,693.88 |
$240,094.54 |
$212,676.20 |
$195,297.85 |
| 5.500 |
$522,787.90 |
$394,822.94 |
$326,942.84 |
$297,258.23 |
$250,256.15 |
$223,407.49 |
$206,563.91 |
| 6.000 |
$531,465.06 |
$403,897.03 |
$336,418.09 |
$306,998.49 |
$260,640.48 |
$234,399.43 |
$218,118.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
