| 樓價： |
$51,761,000.00 |
|
|
| 首期： |
$15,528,300.00 |
| |
| 貸款金額： |
$36,232,700.00 |
全期供款共： |
$58,127,740.75 |
| 每月供款額： |
$193,759.14 (4.125厘息計供300期) |
全期利息共： |
$21,895,040.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,880.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$517,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,199,843.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$446,794.37 |
$317,413.38 |
$247,781.49 |
$216,850.72 |
$166,632.12 |
$136,551.07 |
$116,538.68 |
| 1.500 |
$454,652.61 |
$325,338.85 |
$255,786.52 |
$224,911.96 |
$174,839.23 |
$144,907.73 |
$125,046.37 |
| 2.000 |
$462,598.64 |
$333,389.59 |
$263,954.16 |
$233,160.58 |
$183,295.19 |
$153,573.87 |
$133,923.11 |
| 2.500 |
$470,632.34 |
$341,565.31 |
$272,283.82 |
$241,595.73 |
$191,998.13 |
$162,545.96 |
$143,162.97 |
| 3.000 |
$478,753.54 |
$349,865.65 |
$280,774.80 |
$250,216.37 |
$200,945.68 |
$171,819.56 |
$152,758.52 |
| 3.500 |
$486,962.08 |
$358,290.20 |
$289,426.25 |
$259,021.25 |
$210,135.06 |
$181,389.44 |
$162,701.01 |
| 4.000 |
$495,257.76 |
$366,838.47 |
$298,237.21 |
$268,008.91 |
$219,563.03 |
$191,249.54 |
$172,980.45 |
| 4.125 |
$497,345.27 |
$368,994.81 |
$300,464.74 |
$270,284.20 |
$221,956.89 |
|
$175,601.68 |
| 4.500 |
$503,640.37 |
$375,509.94 |
$307,206.56 |
$277,177.72 |
$229,225.95 |
$201,393.11 |
$183,585.77 |
| 5.000 |
$512,109.69 |
$384,304.00 |
$316,333.10 |
$286,525.88 |
$239,119.78 |
$211,812.76 |
$194,504.97 |
| 5.500 |
$520,665.44 |
$393,220.01 |
$325,615.49 |
$296,051.40 |
$249,240.14 |
$222,500.48 |
$205,725.29 |
| 6.000 |
$529,307.37 |
$402,257.25 |
$335,052.27 |
$305,752.11 |
$259,582.32 |
$233,447.79 |
$217,233.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
