| 樓價： |
$51,620,000.00 |
|
|
| 首期： |
$15,486,000.00 |
| |
| 貸款金額： |
$36,134,000.00 |
全期供款共： |
$57,969,397.38 |
| 每月供款額： |
$193,231.32 (4.125厘息計供300期) |
全期利息共： |
$21,835,397.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$516,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,193,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$445,577.28 |
$316,548.73 |
$247,106.52 |
$216,260.01 |
$166,178.21 |
$136,179.09 |
$116,221.22 |
| 1.500 |
$453,414.11 |
$324,452.61 |
$255,089.74 |
$224,299.28 |
$174,362.96 |
$144,512.99 |
$124,705.74 |
| 2.000 |
$461,338.50 |
$332,481.41 |
$263,235.13 |
$232,525.43 |
$182,795.88 |
$153,155.53 |
$133,558.30 |
| 2.500 |
$469,350.31 |
$340,634.86 |
$271,542.11 |
$240,937.61 |
$191,475.11 |
$162,103.17 |
$142,772.99 |
| 3.000 |
$477,449.38 |
$348,912.59 |
$280,009.96 |
$249,534.77 |
$200,398.30 |
$171,351.52 |
$152,342.40 |
| 3.500 |
$485,635.56 |
$357,314.19 |
$288,637.84 |
$258,315.66 |
$209,562.64 |
$180,895.32 |
$162,257.81 |
| 4.000 |
$493,908.65 |
$365,839.18 |
$297,424.79 |
$267,278.84 |
$218,964.93 |
$190,728.56 |
$172,509.24 |
| 4.125 |
$495,990.47 |
$367,989.65 |
$299,646.26 |
$269,547.93 |
$221,352.26 |
|
$175,123.33 |
| 4.500 |
$502,268.43 |
$374,487.03 |
$306,369.71 |
$276,422.67 |
$228,601.53 |
$200,844.51 |
$183,085.67 |
| 5.000 |
$510,714.67 |
$383,257.13 |
$315,471.39 |
$285,745.37 |
$238,468.41 |
$211,235.77 |
$193,975.13 |
| 5.500 |
$519,247.12 |
$392,148.85 |
$324,728.49 |
$295,244.94 |
$248,561.20 |
$221,894.37 |
$205,164.88 |
| 6.000 |
$527,865.51 |
$401,161.48 |
$334,139.57 |
$304,919.23 |
$258,875.20 |
$232,811.87 |
$216,641.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
