| 樓價： |
$5,157,000.00 |
|
|
| 首期： |
$1,547,100.00 |
| |
| 貸款金額： |
$3,609,900.00 |
全期供款共： |
$5,791,324.72 |
| 每月供款額： |
$19,304.42 (4.125厘息計供300期) |
全期利息共： |
$2,181,424.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,578.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$116,033.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,514.57 |
$31,624.21 |
$24,686.72 |
$21,605.05 |
$16,601.72 |
$13,604.72 |
$11,610.87 |
| 1.500 |
$45,297.49 |
$32,413.83 |
$25,484.27 |
$22,408.20 |
$17,419.41 |
$14,437.30 |
$12,458.49 |
| 2.000 |
$46,089.16 |
$33,215.94 |
$26,298.02 |
$23,230.02 |
$18,261.88 |
$15,300.72 |
$13,342.89 |
| 2.500 |
$46,889.57 |
$34,030.49 |
$27,127.91 |
$24,070.42 |
$19,128.96 |
$16,194.62 |
$14,263.47 |
| 3.000 |
$47,698.69 |
$34,857.46 |
$27,973.87 |
$24,929.31 |
$20,020.42 |
$17,118.55 |
$15,219.48 |
| 3.500 |
$48,516.52 |
$35,696.81 |
$28,835.83 |
$25,806.54 |
$20,935.97 |
$18,072.01 |
$16,210.06 |
| 4.000 |
$49,343.02 |
$36,548.48 |
$29,713.67 |
$26,701.99 |
$21,875.28 |
$19,054.38 |
$17,234.21 |
| 4.125 |
$49,551.00 |
$36,763.32 |
$29,935.60 |
$26,928.68 |
$22,113.79 |
|
$17,495.37 |
| 4.500 |
$50,178.19 |
$37,412.43 |
$30,607.30 |
$27,615.49 |
$22,838.01 |
$20,065.00 |
$18,290.83 |
| 5.000 |
$51,022.00 |
$38,288.59 |
$31,516.58 |
$28,546.86 |
$23,823.74 |
$21,103.12 |
$19,378.72 |
| 5.500 |
$51,874.42 |
$39,176.90 |
$32,441.40 |
$29,495.90 |
$24,832.04 |
$22,167.94 |
$20,496.62 |
| 6.000 |
$52,735.42 |
$40,077.29 |
$33,381.59 |
$30,462.39 |
$25,862.44 |
$23,258.64 |
$21,643.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
