樓價: |
$5,147,000.00 |
|
|
首期: |
$1,544,100.00 |
| |
貸款金額: |
$3,602,900.00 |
全期供款共: |
$5,780,094.70 |
每月供款額: |
$19,266.98 (4.125厘息計供300期) |
全期利息共: |
$2,177,194.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,573.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$51,470.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$115,808.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,428.25 |
$31,562.89 |
$24,638.85 |
$21,563.16 |
$16,569.53 |
$13,578.34 |
$11,588.35 |
1.500 |
$45,209.66 |
$32,350.98 |
$25,434.85 |
$22,364.75 |
$17,385.63 |
$14,409.31 |
$12,434.34 |
2.000 |
$45,999.79 |
$33,151.53 |
$26,247.02 |
$23,184.97 |
$18,226.47 |
$15,271.05 |
$13,317.02 |
2.500 |
$46,798.64 |
$33,964.50 |
$27,075.30 |
$24,023.75 |
$19,091.87 |
$16,163.21 |
$14,235.81 |
3.000 |
$47,606.20 |
$34,789.87 |
$27,919.63 |
$24,880.97 |
$19,981.60 |
$17,085.36 |
$15,189.97 |
3.500 |
$48,422.44 |
$35,627.59 |
$28,779.91 |
$25,756.50 |
$20,895.37 |
$18,036.97 |
$16,178.63 |
4.000 |
$49,247.34 |
$36,477.61 |
$29,656.05 |
$26,650.22 |
$21,832.87 |
$19,017.43 |
$17,200.80 |
4.125 |
$49,454.92 |
$36,692.03 |
$29,877.55 |
$26,876.47 |
$22,070.90 |
|
$17,461.45 |
4.500 |
$50,080.89 |
$37,339.88 |
$30,547.94 |
$27,561.94 |
$22,793.72 |
$20,026.09 |
$18,255.37 |
5.000 |
$50,923.06 |
$38,214.34 |
$31,455.47 |
$28,491.50 |
$23,777.55 |
$21,062.19 |
$19,341.15 |
5.500 |
$51,773.83 |
$39,100.93 |
$32,378.49 |
$29,438.70 |
$24,783.89 |
$22,124.96 |
$20,456.87 |
6.000 |
$52,633.16 |
$39,999.58 |
$33,316.86 |
$30,403.32 |
$25,812.29 |
$23,213.54 |
$21,601.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|