| 樓價： |
$51,392,000.00 |
|
|
| 首期： |
$15,417,600.00 |
| |
| 貸款金額： |
$35,974,400.00 |
全期供款共： |
$57,713,352.77 |
| 每月供款額： |
$192,377.84 (4.125厘息計供300期) |
全期利息共： |
$21,738,952.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$513,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,184,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$443,609.21 |
$315,150.57 |
$246,015.08 |
$215,304.81 |
$165,444.22 |
$135,577.60 |
$115,707.89 |
| 1.500 |
$451,411.43 |
$323,019.53 |
$253,963.04 |
$223,308.58 |
$173,592.82 |
$143,874.69 |
$124,154.92 |
| 2.000 |
$459,300.82 |
$331,012.88 |
$262,072.45 |
$231,498.39 |
$181,988.49 |
$152,479.06 |
$132,968.39 |
| 2.500 |
$467,277.24 |
$339,130.32 |
$270,342.73 |
$239,873.42 |
$190,629.39 |
$161,387.18 |
$142,142.37 |
| 3.000 |
$475,340.54 |
$347,371.49 |
$278,773.18 |
$248,432.60 |
$199,513.16 |
$170,594.67 |
$151,669.52 |
| 3.500 |
$483,490.56 |
$355,735.98 |
$287,362.96 |
$257,174.70 |
$208,637.03 |
$180,096.33 |
$161,541.13 |
| 4.000 |
$491,727.11 |
$364,223.31 |
$296,111.10 |
$266,098.29 |
$217,997.79 |
$189,886.14 |
$171,747.29 |
| 4.125 |
$493,799.74 |
$366,364.28 |
$298,322.75 |
$268,357.36 |
$220,374.58 |
|
$174,349.83 |
| 4.500 |
$500,049.96 |
$372,832.96 |
$305,016.51 |
$275,201.75 |
$227,591.82 |
$199,957.40 |
$182,277.00 |
| 5.000 |
$508,458.90 |
$381,564.33 |
$314,077.99 |
$284,483.26 |
$237,415.12 |
$210,302.76 |
$193,118.36 |
| 5.500 |
$516,953.66 |
$390,416.77 |
$323,294.20 |
$293,940.87 |
$247,463.33 |
$220,914.29 |
$204,258.69 |
| 6.000 |
$525,533.98 |
$399,389.59 |
$332,663.71 |
$303,572.43 |
$257,731.77 |
$231,783.56 |
$215,684.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
