| 樓價： |
$5,118,000.00 |
|
|
| 首期： |
$1,535,400.00 |
| |
| 貸款金額： |
$3,582,600.00 |
全期供款共： |
$5,747,527.62 |
| 每月供款額： |
$19,158.43 (4.125厘息計供300期) |
全期利息共： |
$2,164,927.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,559.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,155.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,177.93 |
$31,385.05 |
$24,500.02 |
$21,441.66 |
$16,476.17 |
$13,501.83 |
$11,523.06 |
| 1.500 |
$44,954.93 |
$32,168.70 |
$25,291.54 |
$22,238.74 |
$17,287.67 |
$14,328.12 |
$12,364.28 |
| 2.000 |
$45,740.61 |
$32,964.74 |
$26,099.14 |
$23,054.34 |
$18,123.78 |
$15,185.01 |
$13,241.99 |
| 2.500 |
$46,534.96 |
$33,773.13 |
$26,922.75 |
$23,888.39 |
$18,984.30 |
$16,072.14 |
$14,155.60 |
| 3.000 |
$47,337.97 |
$34,593.85 |
$27,762.32 |
$24,740.78 |
$19,869.01 |
$16,989.09 |
$15,104.39 |
| 3.500 |
$48,149.61 |
$35,426.85 |
$28,617.75 |
$25,611.38 |
$20,777.64 |
$17,935.34 |
$16,087.47 |
| 4.000 |
$48,969.87 |
$36,272.08 |
$29,488.96 |
$26,500.06 |
$21,709.85 |
$18,910.28 |
$17,103.88 |
| 4.125 |
$49,176.27 |
$36,485.30 |
$29,709.21 |
$26,725.03 |
$21,946.55 |
|
$17,363.06 |
| 4.500 |
$49,798.72 |
$37,129.50 |
$30,375.83 |
$27,406.65 |
$22,665.30 |
$19,913.25 |
$18,152.51 |
| 5.000 |
$50,636.14 |
$37,999.03 |
$31,278.24 |
$28,330.97 |
$23,643.57 |
$20,943.52 |
$19,232.17 |
| 5.500 |
$51,482.11 |
$38,880.62 |
$32,196.06 |
$29,272.83 |
$24,644.25 |
$22,000.30 |
$20,341.61 |
| 6.000 |
$52,336.61 |
$39,774.21 |
$33,129.14 |
$30,232.01 |
$25,666.86 |
$23,082.74 |
$21,479.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
