| 樓價： |
$5,106,000.00 |
|
|
| 首期： |
$1,531,800.00 |
| |
| 貸款金額： |
$3,574,200.00 |
全期供款共： |
$5,734,051.59 |
| 每月供款額： |
$19,113.51 (4.125厘息計供300期) |
全期利息共： |
$2,159,851.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,553.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,885.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,074.34 |
$31,311.47 |
$24,442.58 |
$21,391.39 |
$16,437.54 |
$13,470.18 |
$11,496.04 |
| 1.500 |
$44,849.52 |
$32,093.28 |
$25,232.24 |
$22,186.60 |
$17,247.14 |
$14,294.52 |
$12,335.29 |
| 2.000 |
$45,633.37 |
$32,887.45 |
$26,037.94 |
$23,000.29 |
$18,081.28 |
$15,149.40 |
$13,210.94 |
| 2.500 |
$46,425.86 |
$33,693.95 |
$26,859.63 |
$23,832.38 |
$18,939.79 |
$16,034.46 |
$14,122.41 |
| 3.000 |
$47,226.98 |
$34,512.74 |
$27,697.23 |
$24,682.77 |
$19,822.43 |
$16,949.26 |
$15,068.97 |
| 3.500 |
$48,036.71 |
$35,343.79 |
$28,550.66 |
$25,551.33 |
$20,728.92 |
$17,893.29 |
$16,049.76 |
| 4.000 |
$48,855.05 |
$36,187.04 |
$29,419.82 |
$26,437.93 |
$21,658.95 |
$18,865.94 |
$17,063.78 |
| 4.125 |
$49,060.97 |
$36,399.75 |
$29,639.55 |
$26,662.37 |
$21,895.09 |
|
$17,322.35 |
| 4.500 |
$49,681.96 |
$37,042.44 |
$30,304.61 |
$27,342.39 |
$22,612.15 |
$19,866.56 |
$18,109.95 |
| 5.000 |
$50,517.42 |
$37,909.94 |
$31,204.90 |
$28,264.55 |
$23,588.14 |
$20,894.42 |
$19,187.08 |
| 5.500 |
$51,361.41 |
$38,789.46 |
$32,120.57 |
$29,204.20 |
$24,586.47 |
$21,948.72 |
$20,293.91 |
| 6.000 |
$52,213.90 |
$39,680.95 |
$33,051.47 |
$30,161.13 |
$25,606.68 |
$23,028.62 |
$21,429.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
