| 樓價： |
$51,050,000.00 |
|
|
| 首期： |
$15,315,000.00 |
| |
| 貸款金額： |
$35,735,000.00 |
全期供款共： |
$57,329,285.86 |
| 每月供款額： |
$191,097.62 (4.125厘息計供300期) |
全期利息共： |
$21,594,285.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$510,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,169,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$440,657.11 |
$313,053.33 |
$244,377.91 |
$213,872.01 |
$164,343.23 |
$134,675.37 |
$114,937.88 |
| 1.500 |
$448,407.41 |
$320,869.92 |
$252,272.98 |
$221,822.52 |
$172,437.60 |
$142,917.25 |
$123,328.71 |
| 2.000 |
$456,244.29 |
$328,810.08 |
$260,328.43 |
$229,957.83 |
$180,777.41 |
$151,464.35 |
$132,083.52 |
| 2.500 |
$464,167.63 |
$336,873.49 |
$268,543.67 |
$238,277.12 |
$189,360.80 |
$160,313.19 |
$141,196.45 |
| 3.000 |
$472,177.28 |
$345,059.82 |
$276,918.02 |
$246,779.35 |
$198,185.45 |
$169,459.41 |
$150,660.20 |
| 3.500 |
$480,273.06 |
$353,368.65 |
$285,450.63 |
$255,463.28 |
$207,248.61 |
$178,897.83 |
$160,466.12 |
| 4.000 |
$488,454.79 |
$361,799.50 |
$294,140.56 |
$264,327.48 |
$216,547.07 |
$188,622.49 |
$170,604.36 |
| 4.125 |
$490,513.63 |
$363,926.22 |
$296,337.49 |
$266,571.51 |
$218,908.04 |
|
$173,189.58 |
| 4.500 |
$496,722.26 |
$370,351.85 |
$302,986.71 |
$273,370.35 |
$226,077.25 |
$198,626.74 |
$181,064.00 |
| 5.000 |
$505,075.24 |
$379,025.12 |
$311,987.88 |
$282,590.10 |
$235,835.18 |
$208,903.25 |
$191,833.21 |
| 5.500 |
$513,513.47 |
$387,818.65 |
$321,142.77 |
$291,984.77 |
$245,816.53 |
$219,444.17 |
$202,899.40 |
| 6.000 |
$522,036.69 |
$396,731.76 |
$330,449.92 |
$301,552.24 |
$256,016.64 |
$230,241.11 |
$214,249.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
