| 樓價： |
$50,900,000.00 |
|
|
| 首期： |
$15,270,000.00 |
| |
| 貸款金額： |
$35,630,000.00 |
全期供款共： |
$57,160,835.46 |
| 每月供款額： |
$190,536.12 (4.125厘息計供300期) |
全期利息共： |
$21,530,835.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$509,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,163,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$439,362.33 |
$312,133.48 |
$243,659.86 |
$213,243.60 |
$163,860.34 |
$134,279.66 |
$114,600.16 |
| 1.500 |
$447,089.85 |
$319,927.11 |
$251,531.73 |
$221,170.74 |
$171,930.93 |
$142,497.31 |
$122,966.33 |
| 2.000 |
$454,903.71 |
$327,843.94 |
$259,563.51 |
$229,282.15 |
$180,246.23 |
$151,019.30 |
$131,695.42 |
| 2.500 |
$462,803.77 |
$335,883.66 |
$267,754.61 |
$237,577.00 |
$188,804.40 |
$159,842.14 |
$140,781.58 |
| 3.000 |
$470,789.88 |
$344,045.93 |
$276,104.35 |
$246,054.24 |
$197,603.12 |
$168,961.49 |
$150,217.52 |
| 3.500 |
$478,861.88 |
$352,330.35 |
$284,611.90 |
$254,712.65 |
$206,639.65 |
$178,372.18 |
$159,994.62 |
| 4.000 |
$487,019.57 |
$360,736.43 |
$293,276.29 |
$263,550.81 |
$215,910.79 |
$188,068.27 |
$170,103.07 |
| 4.125 |
$489,072.36 |
$362,856.90 |
$295,466.77 |
$265,788.25 |
$218,264.83 |
|
$172,680.70 |
| 4.500 |
$495,262.75 |
$369,263.65 |
$302,096.44 |
$272,567.11 |
$225,412.97 |
$198,043.11 |
$180,531.98 |
| 5.000 |
$503,591.18 |
$377,911.43 |
$311,071.17 |
$281,759.77 |
$235,142.23 |
$208,289.43 |
$191,269.54 |
| 5.500 |
$512,004.62 |
$386,679.13 |
$320,199.15 |
$291,126.83 |
$245,094.25 |
$218,799.37 |
$202,303.22 |
| 6.000 |
$520,502.80 |
$395,566.05 |
$329,478.96 |
$300,666.19 |
$255,264.39 |
$229,564.59 |
$213,619.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
