| 樓價： |
$50,830,000.00 |
|
|
| 首期： |
$15,249,000.00 |
| |
| 貸款金額： |
$35,581,000.00 |
全期供款共： |
$57,082,225.28 |
| 每月供款額： |
$190,274.08 (4.125厘息計供300期) |
全期利息共： |
$21,501,225.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$508,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,160,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$438,758.10 |
$311,704.22 |
$243,324.76 |
$212,950.33 |
$163,634.99 |
$134,094.99 |
$114,442.56 |
| 1.500 |
$446,475.00 |
$319,487.14 |
$251,185.81 |
$220,866.57 |
$171,694.48 |
$142,301.34 |
$122,797.22 |
| 2.000 |
$454,278.11 |
$327,393.07 |
$259,206.54 |
$228,966.83 |
$179,998.35 |
$150,811.61 |
$131,514.30 |
| 2.500 |
$462,167.30 |
$335,421.74 |
$267,386.39 |
$237,250.27 |
$188,544.75 |
$159,622.32 |
$140,587.97 |
| 3.000 |
$470,142.43 |
$343,572.79 |
$275,724.64 |
$245,715.85 |
$197,331.37 |
$168,729.13 |
$150,010.93 |
| 3.500 |
$478,203.33 |
$351,845.81 |
$284,220.49 |
$254,362.36 |
$206,355.47 |
$178,126.87 |
$159,774.59 |
| 4.000 |
$486,349.80 |
$360,240.33 |
$292,872.96 |
$263,188.36 |
$215,613.86 |
$187,809.63 |
$169,869.14 |
| 4.125 |
$488,399.76 |
$362,357.88 |
$295,060.43 |
$265,422.72 |
$217,964.66 |
|
$172,443.22 |
| 4.500 |
$494,581.64 |
$368,755.82 |
$301,680.99 |
$272,192.26 |
$225,102.97 |
$197,770.75 |
$180,283.70 |
| 5.000 |
$502,898.62 |
$377,391.71 |
$310,643.37 |
$281,372.28 |
$234,818.85 |
$208,002.98 |
$191,006.50 |
| 5.500 |
$511,300.49 |
$386,147.35 |
$319,758.80 |
$290,726.46 |
$244,757.18 |
$218,498.47 |
$202,025.00 |
| 6.000 |
$519,786.98 |
$395,022.05 |
$329,025.85 |
$300,252.70 |
$254,913.33 |
$229,248.88 |
$213,326.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
