| 樓價： |
$5,072,000.00 |
|
|
| 首期： |
$1,521,600.00 |
| |
| 貸款金額： |
$3,550,400.00 |
全期供款共： |
$5,695,869.50 |
| 每月供款額： |
$18,986.23 (4.125厘息計供300期) |
全期利息共： |
$2,145,469.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,536.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$114,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,780.86 |
$31,102.97 |
$24,279.82 |
$21,248.95 |
$16,328.09 |
$13,380.48 |
$11,419.49 |
| 1.500 |
$44,550.88 |
$31,879.57 |
$25,064.22 |
$22,038.86 |
$17,132.29 |
$14,199.34 |
$12,253.15 |
| 2.000 |
$45,329.50 |
$32,668.46 |
$25,864.56 |
$22,847.13 |
$17,960.88 |
$15,048.52 |
$13,122.97 |
| 2.500 |
$46,116.71 |
$33,469.59 |
$26,680.77 |
$23,673.68 |
$18,813.67 |
$15,927.69 |
$14,028.37 |
| 3.000 |
$46,912.50 |
$34,282.93 |
$27,512.80 |
$24,518.41 |
$19,690.43 |
$16,836.40 |
$14,968.63 |
| 3.500 |
$47,716.85 |
$35,108.44 |
$28,360.54 |
$25,381.19 |
$20,590.89 |
$17,774.14 |
$15,942.88 |
| 4.000 |
$48,529.73 |
$35,946.07 |
$29,223.92 |
$26,261.88 |
$21,514.73 |
$18,740.32 |
$16,950.15 |
| 4.125 |
$48,734.28 |
$36,157.37 |
$29,442.19 |
$26,484.83 |
$21,749.30 |
|
$17,207.00 |
| 4.500 |
$49,351.13 |
$36,795.78 |
$30,102.81 |
$27,160.32 |
$22,461.58 |
$19,734.28 |
$17,989.36 |
| 5.000 |
$50,181.03 |
$37,657.50 |
$30,997.11 |
$28,076.34 |
$23,431.07 |
$20,755.28 |
$19,059.31 |
| 5.500 |
$51,019.40 |
$38,531.17 |
$31,906.68 |
$29,009.73 |
$24,422.75 |
$21,802.56 |
$20,158.78 |
| 6.000 |
$51,866.21 |
$39,416.72 |
$32,831.38 |
$29,960.29 |
$25,436.17 |
$22,875.28 |
$21,286.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
