| 樓價： |
$50,682,000.00 |
|
|
| 首期： |
$15,204,600.00 |
| |
| 貸款金額： |
$35,477,400.00 |
全期供款共： |
$56,916,020.88 |
| 每月供款額： |
$189,720.07 (4.125厘息計供300期) |
全期利息共： |
$21,438,620.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,341.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$506,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,153,985.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$437,480.58 |
$310,796.65 |
$242,616.28 |
$212,330.29 |
$163,158.54 |
$133,704.55 |
$114,109.34 |
| 1.500 |
$445,175.01 |
$318,556.90 |
$250,454.44 |
$220,223.48 |
$171,194.56 |
$141,887.01 |
$122,439.68 |
| 2.000 |
$452,955.40 |
$326,439.81 |
$258,451.82 |
$228,300.16 |
$179,474.25 |
$150,372.50 |
$131,131.38 |
| 2.500 |
$460,821.62 |
$334,445.10 |
$266,607.85 |
$236,559.47 |
$187,995.77 |
$159,157.55 |
$140,178.62 |
| 3.000 |
$468,773.53 |
$342,572.42 |
$274,921.82 |
$245,000.41 |
$196,756.81 |
$168,237.84 |
$149,574.15 |
| 3.500 |
$476,810.96 |
$350,821.35 |
$283,392.93 |
$253,621.74 |
$205,754.63 |
$177,608.23 |
$159,309.38 |
| 4.000 |
$484,933.71 |
$359,191.43 |
$292,020.21 |
$262,422.04 |
$214,986.07 |
$187,262.79 |
$169,374.53 |
| 4.125 |
$486,977.71 |
$361,302.82 |
$294,201.31 |
$264,649.90 |
$217,330.02 |
|
$171,941.12 |
| 4.500 |
$493,141.58 |
$367,682.13 |
$300,802.59 |
$271,399.73 |
$224,447.55 |
$197,194.91 |
$179,758.77 |
| 5.000 |
$501,434.35 |
$376,292.87 |
$309,738.88 |
$280,553.02 |
$234,135.14 |
$207,397.35 |
$190,450.35 |
| 5.500 |
$509,811.75 |
$385,023.02 |
$318,827.77 |
$289,879.97 |
$244,044.53 |
$217,862.28 |
$201,436.78 |
| 6.000 |
$518,273.53 |
$393,871.88 |
$328,067.84 |
$299,378.46 |
$254,171.11 |
$228,581.39 |
$212,704.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
