| 樓價： |
$50,600,000.00 |
|
|
| 首期： |
$15,180,000.00 |
| |
| 貸款金額： |
$35,420,000.00 |
全期供款共： |
$56,823,934.66 |
| 每月供款額： |
$189,413.12 (4.125厘息計供300期) |
全期利息共： |
$21,403,934.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$506,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,150,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$436,772.76 |
$310,293.80 |
$242,223.75 |
$211,986.76 |
$162,894.56 |
$133,488.22 |
$113,924.72 |
| 1.500 |
$444,454.75 |
$318,041.49 |
$250,049.22 |
$219,867.18 |
$170,917.58 |
$141,657.45 |
$122,241.58 |
| 2.000 |
$452,222.55 |
$325,911.65 |
$258,033.66 |
$227,930.78 |
$179,183.88 |
$150,129.21 |
$130,919.22 |
| 2.500 |
$460,076.05 |
$333,903.99 |
$266,176.49 |
$236,176.74 |
$187,691.60 |
$158,900.05 |
$139,951.82 |
| 3.000 |
$468,015.09 |
$342,018.16 |
$274,477.02 |
$244,604.02 |
$196,438.47 |
$167,965.65 |
$149,332.15 |
| 3.500 |
$476,039.51 |
$350,253.74 |
$282,934.42 |
$253,211.40 |
$205,421.73 |
$177,320.87 |
$159,051.63 |
| 4.000 |
$484,149.12 |
$358,610.28 |
$291,547.74 |
$261,997.46 |
$214,638.23 |
$186,959.81 |
$169,100.50 |
| 4.125 |
$486,189.81 |
$360,718.25 |
$293,725.31 |
$264,221.72 |
$216,978.39 |
|
$171,662.94 |
| 4.500 |
$492,343.71 |
$367,087.24 |
$300,315.92 |
$270,960.62 |
$224,084.41 |
$196,875.86 |
$179,467.94 |
| 5.000 |
$500,623.06 |
$375,684.05 |
$309,237.75 |
$280,099.10 |
$233,756.32 |
$207,061.79 |
$190,142.22 |
| 5.500 |
$508,986.91 |
$384,400.08 |
$318,311.93 |
$289,410.96 |
$243,649.68 |
$217,509.79 |
$201,110.86 |
| 6.000 |
$517,435.00 |
$393,234.62 |
$327,537.04 |
$298,894.09 |
$253,759.88 |
$228,211.56 |
$212,360.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
