| 樓價： |
$5,058,000.00 |
|
|
| 首期： |
$1,517,400.00 |
| |
| 貸款金額： |
$3,540,600.00 |
全期供款共： |
$5,680,147.46 |
| 每月供款額： |
$18,933.82 (4.125厘息計供300期) |
全期利息共： |
$2,139,547.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,529.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,660.01 |
$31,017.12 |
$24,212.80 |
$21,190.30 |
$16,283.02 |
$13,343.55 |
$11,387.97 |
| 1.500 |
$44,427.91 |
$31,791.58 |
$24,995.04 |
$21,978.03 |
$17,085.00 |
$14,160.15 |
$12,219.33 |
| 2.000 |
$45,204.38 |
$32,578.28 |
$25,793.17 |
$22,784.07 |
$17,911.31 |
$15,006.99 |
$13,086.75 |
| 2.500 |
$45,989.42 |
$33,377.20 |
$26,607.13 |
$23,608.34 |
$18,761.74 |
$15,883.72 |
$13,989.65 |
| 3.000 |
$46,783.01 |
$34,188.30 |
$27,436.85 |
$24,450.73 |
$19,636.08 |
$16,789.93 |
$14,927.31 |
| 3.500 |
$47,585.14 |
$35,011.53 |
$28,282.26 |
$25,311.13 |
$20,534.05 |
$17,725.08 |
$15,898.88 |
| 4.000 |
$48,395.78 |
$35,846.85 |
$29,143.25 |
$26,189.39 |
$21,455.34 |
$18,688.59 |
$16,903.37 |
| 4.125 |
$48,599.76 |
$36,057.57 |
$29,360.92 |
$26,411.73 |
$21,689.26 |
|
$17,159.51 |
| 4.500 |
$49,214.91 |
$36,694.22 |
$30,019.72 |
$27,085.35 |
$22,399.58 |
$19,679.80 |
$17,939.70 |
| 5.000 |
$50,042.52 |
$37,553.56 |
$30,911.55 |
$27,998.84 |
$23,366.39 |
$20,698.00 |
$19,006.71 |
| 5.500 |
$50,878.57 |
$38,424.81 |
$31,818.61 |
$28,929.66 |
$24,355.34 |
$21,742.38 |
$20,103.14 |
| 6.000 |
$51,723.05 |
$39,307.92 |
$32,740.76 |
$29,877.59 |
$25,365.96 |
$22,812.14 |
$21,227.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
