樓價: |
$50,490,000.00 |
|
|
首期: |
$15,147,000.00 |
| |
貸款金額: |
$35,343,000.00 |
全期供款共: |
$56,700,404.37 |
每月供款額: |
$189,001.35 (4.125厘息計供300期) |
全期利息共: |
$21,357,404.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$34,245.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$504,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,145,825.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$435,823.26 |
$309,619.25 |
$241,697.17 |
$211,525.92 |
$162,540.44 |
$133,198.03 |
$113,677.06 |
1.500 |
$443,488.54 |
$317,350.10 |
$249,505.64 |
$219,389.21 |
$170,546.02 |
$141,349.50 |
$121,975.84 |
2.000 |
$451,239.46 |
$325,203.15 |
$257,472.72 |
$227,435.28 |
$178,794.35 |
$149,802.84 |
$130,634.61 |
2.500 |
$459,075.88 |
$333,178.11 |
$265,597.85 |
$235,663.31 |
$187,283.58 |
$158,554.61 |
$139,647.58 |
3.000 |
$466,997.66 |
$341,274.64 |
$273,880.33 |
$244,072.27 |
$196,011.43 |
$167,600.50 |
$149,007.51 |
3.500 |
$475,004.64 |
$349,492.32 |
$282,319.34 |
$252,660.94 |
$204,975.16 |
$176,935.39 |
$158,705.86 |
4.000 |
$483,096.62 |
$357,830.69 |
$290,913.94 |
$261,427.90 |
$214,171.63 |
$186,553.37 |
$168,732.89 |
4.125 |
$485,132.88 |
$359,934.08 |
$293,086.78 |
$263,647.32 |
$216,506.70 |
|
$171,289.75 |
4.500 |
$491,273.40 |
$366,289.23 |
$299,663.05 |
$270,371.58 |
$223,597.27 |
$196,447.87 |
$179,077.79 |
5.000 |
$499,534.75 |
$374,867.35 |
$308,565.49 |
$279,490.19 |
$233,248.16 |
$206,611.66 |
$189,728.87 |
5.500 |
$507,880.42 |
$383,564.42 |
$317,619.95 |
$288,781.81 |
$243,120.01 |
$217,036.94 |
$200,673.67 |
6.000 |
$516,310.14 |
$392,379.76 |
$326,825.01 |
$298,244.32 |
$253,208.23 |
$227,715.44 |
$211,899.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|