| 樓價： |
$50,464,000.00 |
|
|
| 首期： |
$15,139,200.00 |
| |
| 貸款金額： |
$35,324,800.00 |
全期供款共： |
$56,671,206.30 |
| 每月供款額： |
$188,904.02 (4.125厘息計供300期) |
全期利息共： |
$21,346,406.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,232.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$504,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,144,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$435,598.83 |
$309,459.81 |
$241,572.71 |
$211,416.99 |
$162,456.74 |
$133,129.44 |
$113,618.52 |
| 1.500 |
$443,260.16 |
$317,186.68 |
$249,377.16 |
$219,276.23 |
$170,458.20 |
$141,276.71 |
$121,913.02 |
| 2.000 |
$451,007.09 |
$325,035.69 |
$257,340.13 |
$227,318.16 |
$178,702.28 |
$149,725.70 |
$130,567.34 |
| 2.500 |
$458,839.48 |
$333,006.54 |
$265,461.08 |
$235,541.95 |
$187,187.14 |
$158,472.96 |
$139,575.67 |
| 3.000 |
$466,757.18 |
$341,098.90 |
$273,739.29 |
$243,946.58 |
$195,910.49 |
$167,514.20 |
$148,930.78 |
| 3.500 |
$474,760.04 |
$349,312.35 |
$282,173.96 |
$252,530.83 |
$204,869.61 |
$176,844.27 |
$158,624.14 |
| 4.000 |
$482,847.85 |
$357,646.43 |
$290,764.14 |
$261,293.28 |
$214,061.34 |
$186,457.31 |
$168,646.00 |
| 4.125 |
$484,883.05 |
$359,748.73 |
$292,935.85 |
$263,511.56 |
$216,395.21 |
|
$171,201.55 |
| 4.500 |
$491,020.42 |
$366,100.61 |
$299,508.74 |
$270,232.35 |
$223,482.13 |
$196,346.71 |
$178,985.57 |
| 5.000 |
$499,277.51 |
$374,674.31 |
$308,406.59 |
$279,346.27 |
$233,128.04 |
$206,505.26 |
$189,631.16 |
| 5.500 |
$507,618.88 |
$383,366.91 |
$317,456.39 |
$288,633.10 |
$242,994.82 |
$216,925.18 |
$200,570.33 |
| 6.000 |
$516,044.27 |
$392,177.70 |
$326,656.71 |
$298,090.74 |
$253,077.84 |
$227,598.18 |
$211,790.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
