| 樓價： |
$5,027,000.00 |
|
|
| 首期： |
$1,508,100.00 |
| |
| 貸款金額： |
$3,518,900.00 |
全期供款共： |
$5,645,334.38 |
| 每月供款額： |
$18,817.78 (4.125厘息計供300期) |
全期利息共： |
$2,126,434.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,513.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,108.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,392.42 |
$30,827.01 |
$24,064.40 |
$21,060.42 |
$16,183.22 |
$13,261.76 |
$11,318.17 |
| 1.500 |
$44,155.61 |
$31,596.73 |
$24,841.85 |
$21,843.33 |
$16,980.29 |
$14,073.36 |
$12,144.44 |
| 2.000 |
$44,927.33 |
$32,378.61 |
$25,635.08 |
$22,644.43 |
$17,801.53 |
$14,915.01 |
$13,006.54 |
| 2.500 |
$45,707.55 |
$33,172.64 |
$26,444.06 |
$23,463.65 |
$18,646.75 |
$15,786.37 |
$13,903.91 |
| 3.000 |
$46,496.28 |
$33,978.76 |
$27,268.70 |
$24,300.88 |
$19,515.73 |
$16,687.02 |
$14,835.82 |
| 3.500 |
$47,293.49 |
$34,796.95 |
$28,108.92 |
$25,156.00 |
$20,408.20 |
$17,616.44 |
$15,801.43 |
| 4.000 |
$48,099.16 |
$35,627.15 |
$28,964.63 |
$26,028.88 |
$21,323.84 |
$18,574.05 |
$16,799.77 |
| 4.125 |
$48,301.90 |
$35,836.57 |
$29,180.97 |
$26,249.85 |
$21,556.33 |
|
$17,054.34 |
| 4.500 |
$48,913.28 |
$36,469.32 |
$29,835.73 |
$26,919.35 |
$22,262.30 |
$19,559.19 |
$17,829.75 |
| 5.000 |
$49,735.81 |
$37,323.39 |
$30,722.10 |
$27,827.24 |
$23,223.18 |
$20,571.14 |
$18,890.22 |
| 5.500 |
$50,566.74 |
$38,189.31 |
$31,623.60 |
$28,752.35 |
$24,206.07 |
$21,609.12 |
$19,979.93 |
| 6.000 |
$51,406.04 |
$39,067.00 |
$32,540.09 |
$29,694.48 |
$25,210.49 |
$22,672.32 |
$21,097.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
