| 樓價： |
$5,026,000.00 |
|
|
| 首期： |
$1,507,800.00 |
| |
| 貸款金額： |
$3,518,200.00 |
全期供款共： |
$5,644,211.38 |
| 每月供款額： |
$18,814.04 (4.125厘息計供300期) |
全期利息共： |
$2,126,011.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,513.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$113,085.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,383.79 |
$30,820.88 |
$24,059.62 |
$21,056.23 |
$16,180.00 |
$13,259.13 |
$11,315.92 |
| 1.500 |
$44,146.83 |
$31,590.45 |
$24,836.91 |
$21,838.98 |
$16,976.91 |
$14,070.56 |
$12,142.02 |
| 2.000 |
$44,918.39 |
$32,372.17 |
$25,629.98 |
$22,639.92 |
$17,797.99 |
$14,912.04 |
$13,003.95 |
| 2.500 |
$45,698.46 |
$33,166.04 |
$26,438.80 |
$23,458.98 |
$18,643.04 |
$15,783.23 |
$13,901.14 |
| 3.000 |
$46,487.03 |
$33,972.00 |
$27,263.27 |
$24,296.04 |
$19,511.85 |
$16,683.70 |
$14,832.87 |
| 3.500 |
$47,284.08 |
$34,790.03 |
$28,103.33 |
$25,151.00 |
$20,404.14 |
$17,612.94 |
$15,798.29 |
| 4.000 |
$48,089.59 |
$35,620.06 |
$28,958.87 |
$26,023.70 |
$21,319.60 |
$18,570.36 |
$16,796.42 |
| 4.125 |
$48,292.29 |
$35,829.45 |
$29,175.17 |
$26,244.63 |
$21,552.04 |
|
$17,050.95 |
| 4.500 |
$48,903.55 |
$36,462.06 |
$29,829.80 |
$26,913.99 |
$22,257.87 |
$19,555.30 |
$17,826.20 |
| 5.000 |
$49,725.92 |
$37,315.97 |
$30,715.99 |
$27,821.70 |
$23,218.56 |
$20,567.05 |
$18,886.46 |
| 5.500 |
$50,556.68 |
$38,181.72 |
$31,617.31 |
$28,746.63 |
$24,201.25 |
$21,604.83 |
$19,975.95 |
| 6.000 |
$51,395.82 |
$39,059.23 |
$32,533.62 |
$29,688.57 |
$25,205.48 |
$22,667.81 |
$21,093.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
