| 樓價： |
$5,012,000.00 |
|
|
| 首期： |
$1,503,600.00 |
| |
| 貸款金額： |
$3,508,400.00 |
全期供款共： |
$5,628,489.34 |
| 每月供款額： |
$18,761.63 (4.125厘息計供300期) |
全期利息共： |
$2,120,089.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,506.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$50,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,262.95 |
$30,735.03 |
$23,992.60 |
$20,997.58 |
$16,134.93 |
$13,222.19 |
$11,284.40 |
| 1.500 |
$44,023.86 |
$31,502.45 |
$24,767.72 |
$21,778.15 |
$16,929.62 |
$14,031.37 |
$12,108.20 |
| 2.000 |
$44,793.27 |
$32,282.00 |
$25,558.59 |
$22,576.86 |
$17,748.41 |
$14,870.51 |
$12,967.73 |
| 2.500 |
$45,571.17 |
$33,073.65 |
$26,365.15 |
$23,393.63 |
$18,591.11 |
$15,739.27 |
$13,862.42 |
| 3.000 |
$46,357.54 |
$33,877.37 |
$27,187.33 |
$24,228.37 |
$19,457.50 |
$16,637.23 |
$14,791.56 |
| 3.500 |
$47,152.37 |
$34,693.12 |
$28,025.05 |
$25,080.94 |
$20,347.31 |
$17,563.88 |
$15,754.28 |
| 4.000 |
$47,955.64 |
$35,520.84 |
$28,878.21 |
$25,951.21 |
$21,260.21 |
$18,518.63 |
$16,749.64 |
| 4.125 |
$48,157.77 |
$35,729.64 |
$29,093.90 |
$26,171.53 |
$21,492.01 |
|
$17,003.45 |
| 4.500 |
$48,767.33 |
$36,360.50 |
$29,746.71 |
$26,839.02 |
$22,195.87 |
$19,500.83 |
$17,776.55 |
| 5.000 |
$49,587.41 |
$37,212.03 |
$30,630.43 |
$27,744.20 |
$23,153.89 |
$20,509.76 |
$18,833.85 |
| 5.500 |
$50,415.86 |
$38,075.36 |
$31,529.24 |
$28,666.56 |
$24,133.84 |
$21,544.65 |
$19,920.31 |
| 6.000 |
$51,252.65 |
$38,950.43 |
$32,443.00 |
$29,605.87 |
$25,135.27 |
$22,604.67 |
$21,034.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
