| 樓價： |
$50,045,000.00 |
|
|
| 首期： |
$15,013,500.00 |
| |
| 貸款金額： |
$35,031,500.00 |
全期供款共： |
$56,200,668.19 |
| 每月供款額： |
$187,335.56 (4.125厘息計供300期) |
全期利息共： |
$21,169,168.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,022.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$500,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,126,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,982.08 |
$306,890.38 |
$239,566.95 |
$209,661.61 |
$161,107.87 |
$132,024.07 |
$112,675.15 |
| 1.500 |
$439,579.80 |
$314,553.09 |
$247,306.59 |
$217,455.59 |
$169,042.89 |
$140,103.69 |
$120,900.79 |
| 2.000 |
$447,262.40 |
$322,336.93 |
$255,203.45 |
$225,430.75 |
$177,218.52 |
$148,482.53 |
$129,483.25 |
| 2.500 |
$455,029.76 |
$330,241.61 |
$263,256.97 |
$233,586.26 |
$185,632.93 |
$157,157.17 |
$138,416.78 |
| 3.000 |
$462,881.72 |
$338,266.77 |
$271,466.45 |
$241,921.11 |
$194,283.86 |
$166,123.34 |
$147,694.22 |
| 3.500 |
$470,818.13 |
$346,412.03 |
$279,831.09 |
$250,434.08 |
$203,168.59 |
$175,375.95 |
$157,307.09 |
| 4.000 |
$478,838.79 |
$354,676.91 |
$288,349.94 |
$259,123.78 |
$212,284.00 |
$184,909.16 |
$167,245.74 |
| 4.125 |
$480,857.10 |
$356,761.76 |
$290,503.62 |
$261,323.63 |
$214,598.49 |
|
$169,780.07 |
| 4.500 |
$486,943.50 |
$363,060.89 |
$297,021.94 |
$267,988.62 |
$221,626.57 |
$194,716.45 |
$177,499.46 |
| 5.000 |
$495,132.04 |
$371,563.41 |
$305,845.91 |
$277,026.87 |
$231,192.39 |
$204,790.66 |
$188,056.67 |
| 5.500 |
$503,404.15 |
$380,183.83 |
$314,820.56 |
$286,236.59 |
$240,977.24 |
$215,124.06 |
$198,905.00 |
| 6.000 |
$511,759.58 |
$388,921.47 |
$323,944.49 |
$295,615.70 |
$250,976.55 |
$225,708.45 |
$210,031.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
