樓價: |
$4,999,000.00 |
|
|
首期: |
$1,499,700.00 |
| |
貸款金額: |
$3,499,300.00 |
全期供款共: |
$5,613,890.30 |
每月供款額: |
$18,712.97 (4.125厘息計供300期) |
全期利息共: |
$2,114,590.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,499.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$112,478.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,150.73 |
$30,655.31 |
$23,930.37 |
$20,943.12 |
$16,093.08 |
$13,187.90 |
$11,255.13 |
1.500 |
$43,909.67 |
$31,420.74 |
$24,703.48 |
$21,721.66 |
$16,885.71 |
$13,994.97 |
$12,076.79 |
2.000 |
$44,677.09 |
$32,198.27 |
$25,492.30 |
$22,518.30 |
$17,702.38 |
$14,831.93 |
$12,934.09 |
2.500 |
$45,452.97 |
$32,987.87 |
$26,296.76 |
$23,332.95 |
$18,542.89 |
$15,698.45 |
$13,826.47 |
3.000 |
$46,237.30 |
$33,789.50 |
$27,116.81 |
$24,165.52 |
$19,407.03 |
$16,594.08 |
$14,753.19 |
3.500 |
$47,030.07 |
$34,603.13 |
$27,952.36 |
$25,015.88 |
$20,294.53 |
$17,518.32 |
$15,713.42 |
4.000 |
$47,831.25 |
$35,428.71 |
$28,803.30 |
$25,883.90 |
$21,205.07 |
$18,470.59 |
$16,706.19 |
4.125 |
$48,032.86 |
$35,636.97 |
$29,018.44 |
$26,103.64 |
$21,436.26 |
|
$16,959.35 |
4.500 |
$48,640.83 |
$36,266.19 |
$29,669.55 |
$26,769.41 |
$22,138.30 |
$19,450.25 |
$17,730.44 |
5.000 |
$49,458.79 |
$37,115.51 |
$30,550.98 |
$27,672.24 |
$23,093.83 |
$20,456.56 |
$18,785.00 |
5.500 |
$50,285.09 |
$37,976.60 |
$31,447.46 |
$28,592.20 |
$24,071.24 |
$21,488.76 |
$19,868.64 |
6.000 |
$51,119.71 |
$38,849.40 |
$32,358.85 |
$29,529.08 |
$25,070.07 |
$22,546.04 |
$20,980.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|