| 樓價： |
$4,988,000.00 |
|
|
| 首期： |
$1,496,400.00 |
| |
| 貸款金額： |
$3,491,600.00 |
全期供款共： |
$5,601,537.27 |
| 每月供款額： |
$18,671.79 (4.125厘息計供300期) |
全期利息共： |
$2,109,937.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,230.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,055.78 |
$30,587.86 |
$23,877.71 |
$20,897.03 |
$16,057.67 |
$13,158.88 |
$11,230.37 |
| 1.500 |
$43,813.05 |
$31,351.60 |
$24,649.12 |
$21,673.86 |
$16,848.56 |
$13,964.18 |
$12,050.22 |
| 2.000 |
$44,578.78 |
$32,127.42 |
$25,436.20 |
$22,468.75 |
$17,663.42 |
$14,799.30 |
$12,905.63 |
| 2.500 |
$45,352.95 |
$32,915.28 |
$26,238.90 |
$23,281.61 |
$18,502.09 |
$15,663.90 |
$13,796.04 |
| 3.000 |
$46,135.56 |
$33,715.15 |
$27,057.14 |
$24,112.35 |
$19,364.33 |
$16,557.56 |
$14,720.73 |
| 3.500 |
$46,926.58 |
$34,526.99 |
$27,890.85 |
$24,960.84 |
$20,249.87 |
$17,479.77 |
$15,678.84 |
| 4.000 |
$47,726.00 |
$35,350.75 |
$28,739.92 |
$25,826.94 |
$21,158.41 |
$18,429.95 |
$16,669.43 |
| 4.125 |
$47,927.17 |
$35,558.55 |
$28,954.58 |
$26,046.20 |
$21,389.10 |
|
$16,922.03 |
| 4.500 |
$48,533.80 |
$36,186.39 |
$29,604.26 |
$26,710.51 |
$22,089.59 |
$19,407.45 |
$17,691.42 |
| 5.000 |
$49,349.96 |
$37,033.84 |
$30,483.75 |
$27,611.35 |
$23,043.01 |
$20,411.55 |
$18,743.66 |
| 5.500 |
$50,174.44 |
$37,893.04 |
$31,378.26 |
$28,529.29 |
$24,018.27 |
$21,441.48 |
$19,824.92 |
| 6.000 |
$51,007.23 |
$38,763.92 |
$32,287.64 |
$29,464.11 |
$25,014.91 |
$22,496.43 |
$20,933.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
