| 樓價： |
$49,572,000.00 |
|
|
| 首期： |
$14,871,600.00 |
| |
| 貸款金額： |
$34,700,400.00 |
全期供款共： |
$55,669,487.93 |
| 每月供款額： |
$185,564.96 (4.125厘息計供300期) |
全期利息共： |
$20,969,087.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,786.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$495,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,106,810.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,899.20 |
$303,989.81 |
$237,302.68 |
$207,679.99 |
$159,585.16 |
$130,776.25 |
$111,610.20 |
| 1.500 |
$435,425.11 |
$311,580.10 |
$244,969.17 |
$215,400.31 |
$167,445.19 |
$138,779.50 |
$119,758.09 |
| 2.000 |
$443,035.10 |
$319,290.37 |
$252,791.40 |
$223,300.09 |
$175,543.54 |
$147,079.15 |
$128,259.44 |
| 2.500 |
$450,729.05 |
$327,120.33 |
$260,768.80 |
$231,378.52 |
$183,878.42 |
$155,671.80 |
$137,108.53 |
| 3.000 |
$458,506.80 |
$335,069.65 |
$268,900.69 |
$239,634.59 |
$192,447.58 |
$164,553.22 |
$146,298.29 |
| 3.500 |
$466,368.19 |
$343,137.92 |
$277,186.27 |
$248,067.10 |
$201,248.34 |
$173,718.38 |
$155,820.30 |
| 4.000 |
$474,313.05 |
$351,324.68 |
$285,624.60 |
$256,674.67 |
$210,277.60 |
$183,161.49 |
$165,665.02 |
| 4.125 |
$476,312.28 |
$353,389.83 |
$287,757.93 |
$258,853.73 |
$212,570.21 |
|
$168,175.40 |
| 4.500 |
$482,341.16 |
$359,629.42 |
$294,214.64 |
$265,455.73 |
$219,531.86 |
$192,876.09 |
$175,821.83 |
| 5.000 |
$490,452.30 |
$368,051.58 |
$302,955.21 |
$274,408.55 |
$229,007.28 |
$202,855.08 |
$186,279.25 |
| 5.500 |
$498,646.23 |
$376,590.53 |
$311,845.04 |
$283,531.23 |
$238,699.65 |
$213,090.82 |
$197,025.05 |
| 6.000 |
$506,922.68 |
$385,245.58 |
$320,882.73 |
$292,821.69 |
$248,604.44 |
$223,575.16 |
$208,046.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
