樓價: |
$4,945,000.00 |
|
|
首期: |
$1,483,500.00 |
| |
貸款金額: |
$3,461,500.00 |
全期供款共: |
$5,553,248.16 |
每月供款額: |
$18,510.83 (4.125厘息計供300期) |
全期利息共: |
$2,091,748.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,472.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,450.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$111,263.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,684.61 |
$30,324.17 |
$23,671.87 |
$20,716.89 |
$15,919.24 |
$13,045.44 |
$11,133.55 |
1.500 |
$43,435.35 |
$31,081.33 |
$24,436.63 |
$21,487.02 |
$16,703.31 |
$13,843.80 |
$11,946.34 |
2.000 |
$44,194.48 |
$31,850.46 |
$25,216.93 |
$22,275.05 |
$17,511.15 |
$14,671.72 |
$12,794.38 |
2.500 |
$44,961.98 |
$32,631.53 |
$26,012.70 |
$23,080.91 |
$18,342.59 |
$15,528.87 |
$13,677.11 |
3.000 |
$45,737.84 |
$33,424.50 |
$26,823.89 |
$23,904.48 |
$19,197.40 |
$16,414.82 |
$14,593.82 |
3.500 |
$46,522.04 |
$34,229.34 |
$27,650.41 |
$24,745.66 |
$20,075.31 |
$17,329.08 |
$15,543.68 |
4.000 |
$47,314.57 |
$35,046.00 |
$28,492.17 |
$25,604.30 |
$20,976.01 |
$18,271.07 |
$16,525.73 |
4.125 |
$47,514.00 |
$35,252.01 |
$28,704.97 |
$25,821.67 |
$21,204.71 |
|
$16,776.15 |
4.500 |
$48,115.41 |
$35,874.44 |
$29,349.06 |
$26,480.24 |
$21,899.16 |
$19,240.14 |
$17,538.91 |
5.000 |
$48,924.53 |
$36,714.58 |
$30,220.96 |
$27,373.32 |
$22,844.37 |
$20,235.58 |
$18,582.08 |
5.500 |
$49,741.90 |
$37,566.37 |
$31,107.76 |
$28,283.34 |
$23,811.22 |
$21,256.64 |
$19,654.02 |
6.000 |
$50,567.51 |
$38,429.75 |
$32,009.30 |
$29,210.10 |
$24,799.26 |
$22,302.49 |
$20,753.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|