| 樓價： |
$4,936,000.00 |
|
|
| 首期： |
$1,480,800.00 |
| |
| 貸款金額： |
$3,455,200.00 |
全期供款共： |
$5,543,141.14 |
| 每月供款額： |
$18,477.14 (4.125厘息計供300期) |
全期利息共： |
$2,087,941.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,468.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$111,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,606.92 |
$30,268.98 |
$23,628.78 |
$20,679.18 |
$15,890.27 |
$13,021.70 |
$11,113.29 |
| 1.500 |
$43,356.30 |
$31,024.76 |
$24,392.15 |
$21,447.91 |
$16,672.91 |
$13,818.60 |
$11,924.59 |
| 2.000 |
$44,114.04 |
$31,792.49 |
$25,171.03 |
$22,234.51 |
$17,479.28 |
$14,645.02 |
$12,771.09 |
| 2.500 |
$44,880.15 |
$32,572.14 |
$25,965.36 |
$23,038.90 |
$18,309.20 |
$15,500.61 |
$13,652.22 |
| 3.000 |
$45,654.59 |
$33,363.67 |
$26,775.07 |
$23,860.98 |
$19,162.46 |
$16,384.95 |
$14,567.26 |
| 3.500 |
$46,437.37 |
$34,167.04 |
$27,600.08 |
$24,700.62 |
$20,038.77 |
$17,297.55 |
$15,515.39 |
| 4.000 |
$47,228.46 |
$34,982.22 |
$28,440.31 |
$25,557.70 |
$20,937.83 |
$18,237.82 |
$16,495.65 |
| 4.125 |
$47,427.53 |
$35,187.85 |
$28,652.73 |
$25,774.67 |
$21,166.11 |
|
$16,745.62 |
| 4.500 |
$48,027.84 |
$35,809.14 |
$29,295.64 |
$26,432.05 |
$21,859.30 |
$19,205.12 |
$17,506.99 |
| 5.000 |
$48,835.48 |
$36,647.76 |
$30,165.96 |
$27,323.50 |
$22,802.79 |
$20,198.76 |
$18,548.26 |
| 5.500 |
$49,651.37 |
$37,498.00 |
$31,051.14 |
$28,231.87 |
$23,767.88 |
$21,217.95 |
$19,618.25 |
| 6.000 |
$50,475.48 |
$38,359.80 |
$31,951.04 |
$29,156.94 |
$24,754.13 |
$22,261.90 |
$20,715.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
