| 樓價： |
$49,324,000.00 |
|
|
| 首期： |
$14,797,200.00 |
| |
| 貸款金額： |
$34,526,800.00 |
全期供款共： |
$55,390,983.27 |
| 每月供款額： |
$184,636.61 (4.125厘息計供300期) |
全期利息共： |
$20,864,183.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,662.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$493,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,096,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$425,758.50 |
$302,469.00 |
$236,115.50 |
$206,641.00 |
$158,786.79 |
$130,122.00 |
$111,051.83 |
| 1.500 |
$433,246.76 |
$310,021.32 |
$243,743.64 |
$214,322.70 |
$166,607.49 |
$138,085.22 |
$119,158.96 |
| 2.000 |
$440,818.68 |
$317,693.01 |
$251,526.73 |
$222,182.96 |
$174,665.33 |
$146,343.34 |
$127,617.78 |
| 2.500 |
$448,474.13 |
$325,483.80 |
$259,464.22 |
$230,220.98 |
$182,958.51 |
$154,893.00 |
$136,422.60 |
| 3.000 |
$456,212.97 |
$333,393.35 |
$267,555.43 |
$238,435.74 |
$191,484.80 |
$163,729.99 |
$145,566.38 |
| 3.500 |
$464,035.03 |
$341,421.26 |
$275,799.55 |
$246,826.07 |
$200,241.53 |
$172,849.30 |
$155,040.76 |
| 4.000 |
$471,940.14 |
$349,567.06 |
$284,195.67 |
$255,390.57 |
$209,225.62 |
$182,245.17 |
$164,836.22 |
| 4.125 |
$473,929.37 |
$351,621.88 |
$286,318.33 |
$257,558.73 |
$211,506.76 |
|
$167,334.04 |
| 4.500 |
$479,928.09 |
$357,830.26 |
$292,742.73 |
$264,127.70 |
$218,433.58 |
$191,911.17 |
$174,942.22 |
| 5.000 |
$487,998.65 |
$366,210.28 |
$301,439.58 |
$273,035.73 |
$227,861.60 |
$201,840.23 |
$185,347.33 |
| 5.500 |
$496,151.59 |
$374,706.51 |
$310,284.93 |
$282,112.77 |
$237,505.48 |
$212,024.76 |
$196,039.37 |
| 6.000 |
$504,386.64 |
$383,318.27 |
$319,277.41 |
$291,356.76 |
$247,360.72 |
$222,456.66 |
$207,005.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
