| 樓價： |
$4,906,000.00 |
|
|
| 首期： |
$1,471,800.00 |
| |
| 貸款金額： |
$3,434,200.00 |
全期供款共： |
$5,509,451.06 |
| 每月供款額： |
$18,364.84 (4.125厘息計供300期) |
全期利息共： |
$2,075,251.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,453.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$108,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,347.97 |
$30,085.01 |
$23,485.17 |
$20,553.50 |
$15,793.69 |
$12,942.55 |
$11,045.74 |
| 1.500 |
$43,092.79 |
$30,836.20 |
$24,243.90 |
$21,317.56 |
$16,571.57 |
$13,734.61 |
$11,852.12 |
| 2.000 |
$43,845.93 |
$31,599.26 |
$25,018.05 |
$22,099.38 |
$17,373.05 |
$14,556.01 |
$12,693.47 |
| 2.500 |
$44,607.37 |
$32,374.17 |
$25,807.55 |
$22,898.88 |
$18,197.93 |
$15,406.40 |
$13,569.24 |
| 3.000 |
$45,377.12 |
$33,160.89 |
$26,612.34 |
$23,715.95 |
$19,045.99 |
$16,285.36 |
$14,478.73 |
| 3.500 |
$46,155.14 |
$33,959.38 |
$27,432.34 |
$24,550.50 |
$19,916.98 |
$17,192.41 |
$15,421.09 |
| 4.000 |
$46,941.41 |
$34,769.61 |
$28,267.46 |
$25,402.36 |
$20,810.58 |
$18,126.97 |
$16,395.40 |
| 4.125 |
$47,139.27 |
$34,973.99 |
$28,478.58 |
$25,618.02 |
$21,037.47 |
|
$16,643.84 |
| 4.500 |
$47,735.93 |
$35,591.50 |
$29,117.59 |
$26,271.40 |
$21,726.44 |
$19,088.40 |
$17,400.59 |
| 5.000 |
$48,538.67 |
$36,425.02 |
$29,982.62 |
$27,157.43 |
$22,664.20 |
$20,075.99 |
$18,435.53 |
| 5.500 |
$49,349.60 |
$37,270.09 |
$30,862.42 |
$28,060.28 |
$23,623.43 |
$21,088.99 |
$19,499.01 |
| 6.000 |
$50,168.70 |
$38,126.66 |
$31,756.85 |
$28,979.73 |
$24,603.68 |
$22,126.60 |
$20,589.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
