| 樓價： |
$4,905,000.00 |
|
|
| 首期： |
$1,471,500.00 |
| |
| 貸款金額： |
$3,433,500.00 |
全期供款共： |
$5,508,328.05 |
| 每月供款額： |
$18,361.09 (4.125厘息計供300期) |
全期利息共： |
$2,074,828.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,452.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$108,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,339.34 |
$30,078.88 |
$23,480.39 |
$20,549.31 |
$15,790.47 |
$12,939.92 |
$11,043.49 |
| 1.500 |
$43,084.00 |
$30,829.91 |
$24,238.96 |
$21,313.21 |
$16,568.20 |
$13,731.81 |
$11,849.70 |
| 2.000 |
$43,836.99 |
$31,592.82 |
$25,012.95 |
$22,094.87 |
$17,369.50 |
$14,553.04 |
$12,690.88 |
| 2.500 |
$44,598.28 |
$32,367.57 |
$25,802.29 |
$22,894.21 |
$18,194.22 |
$15,403.26 |
$13,566.48 |
| 3.000 |
$45,367.87 |
$33,154.13 |
$26,606.91 |
$23,711.12 |
$19,042.11 |
$16,282.05 |
$14,475.77 |
| 3.500 |
$46,145.73 |
$33,952.46 |
$27,426.75 |
$24,545.49 |
$19,912.92 |
$17,188.91 |
$15,417.95 |
| 4.000 |
$46,931.85 |
$34,762.52 |
$28,261.69 |
$25,397.18 |
$20,806.33 |
$18,123.28 |
$16,392.05 |
| 4.125 |
$47,129.66 |
$34,966.86 |
$28,472.78 |
$25,612.80 |
$21,033.18 |
|
$16,640.45 |
| 4.500 |
$47,726.20 |
$35,584.25 |
$29,111.65 |
$26,266.04 |
$21,722.02 |
$19,084.51 |
$17,397.04 |
| 5.000 |
$48,528.78 |
$36,417.59 |
$29,976.50 |
$27,151.90 |
$22,659.58 |
$20,071.90 |
$18,431.77 |
| 5.500 |
$49,339.54 |
$37,262.50 |
$30,856.13 |
$28,054.56 |
$23,618.61 |
$21,084.69 |
$19,495.04 |
| 6.000 |
$50,158.47 |
$38,118.89 |
$31,750.38 |
$28,973.82 |
$24,598.66 |
$22,122.09 |
$20,585.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
