| 樓價： |
$48,720,000.00 |
|
|
| 首期： |
$14,616,000.00 |
| |
| 貸款金額： |
$34,104,000.00 |
全期供款共： |
$54,712,689.66 |
| 每月供款額： |
$182,375.63 (4.125厘息計供300期) |
全期利息共： |
$20,608,689.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$487,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,070,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$420,544.84 |
$298,765.10 |
$233,224.13 |
$204,110.57 |
$156,842.35 |
$128,528.58 |
$109,691.94 |
| 1.500 |
$427,941.41 |
$306,224.93 |
$240,758.86 |
$211,698.20 |
$164,567.29 |
$136,394.28 |
$117,699.80 |
| 2.000 |
$435,420.60 |
$313,802.68 |
$248,446.64 |
$219,462.21 |
$172,526.45 |
$144,551.28 |
$126,055.02 |
| 2.500 |
$442,982.31 |
$321,498.07 |
$256,286.93 |
$227,401.79 |
$180,718.08 |
$152,996.25 |
$134,752.03 |
| 3.000 |
$450,626.39 |
$329,310.76 |
$264,279.06 |
$235,515.96 |
$189,139.96 |
$161,725.03 |
$143,783.84 |
| 3.500 |
$458,352.67 |
$337,240.36 |
$272,422.23 |
$243,803.54 |
$197,789.46 |
$170,732.66 |
$153,142.20 |
| 4.000 |
$466,160.97 |
$345,286.42 |
$280,715.53 |
$252,263.17 |
$206,663.53 |
$180,013.48 |
$162,817.71 |
| 4.125 |
$468,125.84 |
$347,316.07 |
$282,812.20 |
$254,404.78 |
$208,916.74 |
|
$165,284.94 |
| 4.500 |
$474,051.10 |
$353,448.43 |
$289,157.93 |
$260,893.31 |
$215,758.74 |
$189,561.11 |
$172,799.96 |
| 5.000 |
$482,022.83 |
$361,725.83 |
$297,748.28 |
$269,692.26 |
$225,071.31 |
$199,368.59 |
$183,077.65 |
| 5.500 |
$490,075.93 |
$370,118.02 |
$306,485.32 |
$278,658.14 |
$234,597.09 |
$209,428.40 |
$193,638.76 |
| 6.000 |
$498,210.14 |
$378,624.32 |
$315,367.68 |
$287,788.93 |
$244,331.65 |
$219,732.55 |
$204,470.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
