| 樓價： |
$4,872,000.00 |
|
|
| 首期： |
$1,461,600.00 |
| |
| 貸款金額： |
$3,410,400.00 |
全期供款共： |
$5,471,268.97 |
| 每月供款額： |
$18,237.56 (4.125厘息計供300期) |
全期利息共： |
$2,060,868.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,436.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$104,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,054.48 |
$29,876.51 |
$23,322.41 |
$20,411.06 |
$15,684.24 |
$12,852.86 |
$10,969.19 |
| 1.500 |
$42,794.14 |
$30,622.49 |
$24,075.89 |
$21,169.82 |
$16,456.73 |
$13,639.43 |
$11,769.98 |
| 2.000 |
$43,542.06 |
$31,380.27 |
$24,844.66 |
$21,946.22 |
$17,252.65 |
$14,455.13 |
$12,605.50 |
| 2.500 |
$44,298.23 |
$32,149.81 |
$25,628.69 |
$22,740.18 |
$18,071.81 |
$15,299.63 |
$13,475.20 |
| 3.000 |
$45,062.64 |
$32,931.08 |
$26,427.91 |
$23,551.60 |
$18,914.00 |
$16,172.50 |
$14,378.38 |
| 3.500 |
$45,835.27 |
$33,724.04 |
$27,242.22 |
$24,380.35 |
$19,778.95 |
$17,073.27 |
$15,314.22 |
| 4.000 |
$46,616.10 |
$34,528.64 |
$28,071.55 |
$25,226.32 |
$20,666.35 |
$18,001.35 |
$16,281.77 |
| 4.125 |
$46,812.58 |
$34,731.61 |
$28,281.22 |
$25,440.48 |
$20,891.67 |
|
$16,528.49 |
| 4.500 |
$47,405.11 |
$35,344.84 |
$28,915.79 |
$26,089.33 |
$21,575.87 |
$18,956.11 |
$17,280.00 |
| 5.000 |
$48,202.28 |
$36,172.58 |
$29,774.83 |
$26,969.23 |
$22,507.13 |
$19,936.86 |
$18,307.76 |
| 5.500 |
$49,007.59 |
$37,011.80 |
$30,648.53 |
$27,865.81 |
$23,459.71 |
$20,942.84 |
$19,363.88 |
| 6.000 |
$49,821.01 |
$37,862.43 |
$31,536.77 |
$28,778.89 |
$24,433.16 |
$21,973.25 |
$20,447.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
