| 樓價： |
$48,618,000.00 |
|
|
| 首期： |
$14,585,400.00 |
| |
| 貸款金額： |
$34,032,600.00 |
全期供款共： |
$54,598,143.39 |
| 每月供款額： |
$181,993.81 (4.125厘息計供300期) |
全期利息共： |
$20,565,543.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,309.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$486,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,066,265.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$419,664.39 |
$298,139.60 |
$232,735.85 |
$203,683.24 |
$156,513.99 |
$128,259.49 |
$109,462.29 |
| 1.500 |
$427,045.47 |
$305,583.82 |
$240,254.81 |
$211,254.99 |
$164,222.75 |
$136,108.73 |
$117,453.38 |
| 2.000 |
$434,509.01 |
$313,145.71 |
$247,926.49 |
$219,002.74 |
$172,165.25 |
$144,248.65 |
$125,791.12 |
| 2.500 |
$442,054.89 |
$320,824.99 |
$255,750.37 |
$226,925.70 |
$180,339.73 |
$152,675.94 |
$134,469.92 |
| 3.000 |
$449,682.96 |
$328,621.32 |
$263,725.77 |
$235,022.89 |
$188,743.98 |
$161,386.44 |
$143,482.81 |
| 3.500 |
$457,393.06 |
$336,534.32 |
$271,851.89 |
$243,293.12 |
$197,375.37 |
$170,375.22 |
$152,821.58 |
| 4.000 |
$465,185.02 |
$344,563.53 |
$280,127.83 |
$251,735.03 |
$206,230.86 |
$179,636.60 |
$162,476.84 |
| 4.125 |
$467,145.77 |
$346,588.93 |
$282,220.10 |
$253,872.16 |
$208,479.36 |
|
$164,938.90 |
| 4.500 |
$473,058.63 |
$352,708.45 |
$288,552.55 |
$260,347.11 |
$215,307.03 |
$189,164.24 |
$172,438.18 |
| 5.000 |
$481,013.67 |
$360,968.53 |
$297,124.92 |
$269,127.63 |
$224,600.10 |
$198,951.19 |
$182,694.36 |
| 5.500 |
$489,049.91 |
$369,343.14 |
$305,843.66 |
$278,074.74 |
$234,105.94 |
$208,989.94 |
$193,233.36 |
| 6.000 |
$497,167.09 |
$377,831.63 |
$314,707.43 |
$287,186.42 |
$243,820.12 |
$219,272.52 |
$204,042.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
