| 樓價： |
$4,849,000.00 |
|
|
| 首期： |
$1,454,700.00 |
| |
| 貸款金額： |
$3,394,300.00 |
全期供款共： |
$5,445,439.90 |
| 每月供款額： |
$18,151.47 (4.125厘息計供300期) |
全期利息共： |
$2,051,139.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,424.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$102,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,855.95 |
$29,735.47 |
$23,212.31 |
$20,314.70 |
$15,610.19 |
$12,792.18 |
$10,917.41 |
| 1.500 |
$42,592.12 |
$30,477.93 |
$23,962.23 |
$21,069.88 |
$16,379.04 |
$13,575.04 |
$11,714.42 |
| 2.000 |
$43,336.50 |
$31,232.13 |
$24,727.38 |
$21,842.62 |
$17,171.20 |
$14,386.89 |
$12,545.99 |
| 2.500 |
$44,089.11 |
$31,998.03 |
$25,507.70 |
$22,632.83 |
$17,986.49 |
$15,227.40 |
$13,411.59 |
| 3.000 |
$44,849.90 |
$32,775.61 |
$26,303.14 |
$23,440.41 |
$18,824.71 |
$16,096.15 |
$14,310.51 |
| 3.500 |
$45,618.88 |
$33,564.83 |
$27,113.62 |
$24,265.26 |
$19,685.57 |
$16,992.67 |
$15,241.92 |
| 4.000 |
$46,396.03 |
$34,365.64 |
$27,939.03 |
$25,107.23 |
$20,568.79 |
$17,916.37 |
$16,204.91 |
| 4.125 |
$46,591.59 |
$34,567.64 |
$28,147.71 |
$25,320.38 |
$20,793.05 |
|
$16,450.47 |
| 4.500 |
$47,181.32 |
$35,177.99 |
$28,779.29 |
$25,966.17 |
$21,474.02 |
$18,866.62 |
$17,198.42 |
| 5.000 |
$47,974.73 |
$36,001.82 |
$29,634.27 |
$26,841.91 |
$22,400.88 |
$19,842.74 |
$18,221.34 |
| 5.500 |
$48,776.24 |
$36,837.07 |
$30,503.84 |
$27,734.26 |
$23,348.96 |
$20,843.97 |
$19,272.46 |
| 6.000 |
$49,585.82 |
$37,683.69 |
$31,387.89 |
$28,643.03 |
$24,317.82 |
$21,869.52 |
$20,350.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
