| 樓價： |
$48,472,000.00 |
|
|
| 首期： |
$14,541,600.00 |
| |
| 貸款金額： |
$33,930,400.00 |
全期供款共： |
$54,434,185.00 |
| 每月供款額： |
$181,447.28 (4.125厘息計供300期) |
全期利息共： |
$20,503,785.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,236.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$484,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,060,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$418,404.14 |
$297,244.29 |
$232,036.95 |
$203,071.58 |
$156,043.98 |
$127,874.33 |
$109,133.58 |
| 1.500 |
$425,763.05 |
$304,666.15 |
$239,533.32 |
$210,620.59 |
$163,729.59 |
$135,700.00 |
$117,100.67 |
| 2.000 |
$433,204.18 |
$312,205.33 |
$247,181.97 |
$218,345.08 |
$171,648.24 |
$143,815.47 |
$125,413.37 |
| 2.500 |
$440,727.39 |
$319,861.55 |
$254,982.35 |
$226,244.25 |
$179,798.17 |
$152,217.45 |
$134,066.10 |
| 3.000 |
$448,332.56 |
$327,634.47 |
$262,933.80 |
$234,317.11 |
$188,177.18 |
$160,901.80 |
$143,051.94 |
| 3.500 |
$456,019.51 |
$335,523.70 |
$271,035.52 |
$242,562.51 |
$196,782.65 |
$169,863.58 |
$152,362.66 |
| 4.000 |
$463,788.07 |
$343,528.80 |
$279,286.60 |
$250,979.07 |
$205,611.55 |
$179,097.15 |
$161,988.92 |
| 4.125 |
$465,742.93 |
$345,548.12 |
$281,372.60 |
$253,109.78 |
$207,853.29 |
|
$164,443.59 |
| 4.500 |
$471,638.03 |
$351,649.27 |
$287,686.03 |
$259,565.28 |
$214,660.46 |
$188,596.18 |
$171,920.35 |
| 5.000 |
$479,569.19 |
$359,884.54 |
$296,232.65 |
$268,319.44 |
$223,925.62 |
$198,353.74 |
$182,145.72 |
| 5.500 |
$487,581.30 |
$368,234.00 |
$304,925.21 |
$277,239.68 |
$233,402.92 |
$208,362.34 |
$192,653.08 |
| 6.000 |
$495,674.10 |
$376,697.00 |
$313,762.36 |
$286,324.00 |
$243,087.92 |
$218,614.04 |
$203,429.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
