| 樓價： |
$48,360,000.00 |
|
|
| 首期： |
$14,508,000.00 |
| |
| 貸款金額： |
$33,852,000.00 |
全期供款共： |
$54,308,408.70 |
| 每月供款額： |
$181,028.03 (4.125厘息計供300期) |
全期利息共： |
$20,456,408.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,180.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$483,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,055,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$417,437.37 |
$296,557.47 |
$231,500.80 |
$202,602.36 |
$155,683.42 |
$127,578.86 |
$108,881.41 |
| 1.500 |
$424,779.28 |
$303,962.19 |
$238,979.85 |
$210,133.93 |
$163,351.27 |
$135,386.45 |
$116,830.09 |
| 2.000 |
$432,203.21 |
$311,483.94 |
$246,610.83 |
$217,840.57 |
$171,251.63 |
$143,483.17 |
$125,123.58 |
| 2.500 |
$439,709.04 |
$319,122.47 |
$254,393.18 |
$225,721.48 |
$179,382.73 |
$151,865.74 |
$133,756.33 |
| 3.000 |
$447,296.63 |
$326,877.43 |
$262,326.26 |
$233,775.70 |
$187,742.38 |
$160,530.01 |
$142,721.40 |
| 3.500 |
$454,965.82 |
$334,748.44 |
$270,409.26 |
$242,002.04 |
$196,327.96 |
$169,471.09 |
$152,010.61 |
| 4.000 |
$462,716.43 |
$342,735.04 |
$278,641.28 |
$250,399.16 |
$205,136.46 |
$178,683.33 |
$161,614.63 |
| 4.125 |
$464,666.78 |
$344,749.70 |
$280,722.45 |
$252,524.95 |
$207,373.02 |
|
$164,063.63 |
| 4.500 |
$470,548.26 |
$350,836.74 |
$287,021.30 |
$258,965.53 |
$214,164.47 |
$188,160.41 |
$171,523.11 |
| 5.000 |
$478,461.09 |
$359,052.98 |
$295,548.17 |
$267,699.46 |
$223,408.22 |
$197,895.42 |
$181,724.86 |
| 5.500 |
$486,454.68 |
$367,383.16 |
$304,220.65 |
$276,599.09 |
$232,863.61 |
$207,880.90 |
$192,207.93 |
| 6.000 |
$494,528.79 |
$375,826.60 |
$313,037.38 |
$285,662.41 |
$242,526.24 |
$218,108.91 |
$202,959.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
