| 樓價： |
$4,829,000.00 |
|
|
| 首期： |
$1,448,700.00 |
| |
| 貸款金額： |
$3,380,300.00 |
全期供款共： |
$5,422,979.85 |
| 每月供款額： |
$18,076.60 (4.125厘息計供300期) |
全期利息共： |
$2,042,679.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,414.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,683.31 |
$29,612.82 |
$23,116.57 |
$20,230.91 |
$15,545.81 |
$12,739.42 |
$10,872.38 |
| 1.500 |
$42,416.44 |
$30,352.22 |
$23,863.39 |
$20,982.98 |
$16,311.48 |
$13,519.05 |
$11,666.10 |
| 2.000 |
$43,157.76 |
$31,103.31 |
$24,625.39 |
$21,752.52 |
$17,100.37 |
$14,327.55 |
$12,494.25 |
| 2.500 |
$43,907.26 |
$31,866.05 |
$25,402.50 |
$22,539.48 |
$17,912.31 |
$15,164.59 |
$13,356.27 |
| 3.000 |
$44,664.92 |
$32,640.43 |
$26,194.65 |
$23,343.73 |
$18,747.06 |
$16,029.77 |
$14,251.48 |
| 3.500 |
$45,430.73 |
$33,426.39 |
$27,001.78 |
$24,165.17 |
$19,604.38 |
$16,922.58 |
$15,179.06 |
| 4.000 |
$46,204.67 |
$34,223.89 |
$27,823.80 |
$25,003.67 |
$20,483.95 |
$17,842.47 |
$16,138.07 |
| 4.125 |
$46,399.42 |
$34,425.07 |
$28,031.61 |
$25,215.94 |
$20,707.29 |
|
$16,382.61 |
| 4.500 |
$46,986.72 |
$35,032.89 |
$28,660.58 |
$25,859.07 |
$21,385.45 |
$18,788.81 |
$17,127.48 |
| 5.000 |
$47,776.85 |
$35,853.33 |
$29,512.04 |
$26,731.20 |
$22,308.48 |
$19,760.90 |
$18,146.18 |
| 5.500 |
$48,575.06 |
$36,685.14 |
$30,378.03 |
$27,619.87 |
$23,252.65 |
$20,758.00 |
$19,192.97 |
| 6.000 |
$49,381.30 |
$37,528.26 |
$31,258.43 |
$28,524.89 |
$24,217.52 |
$21,779.32 |
$20,266.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
