| 樓價： |
$48,199,000.00 |
|
|
| 首期： |
$14,459,700.00 |
| |
| 貸款金額： |
$33,739,300.00 |
全期供款共： |
$54,127,605.27 |
| 每月供款額： |
$180,425.35 (4.125厘息計供300期) |
全期利息共： |
$20,388,305.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,099.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,048,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$416,047.64 |
$295,570.17 |
$230,730.09 |
$201,927.86 |
$155,165.12 |
$127,154.13 |
$108,518.92 |
| 1.500 |
$423,365.11 |
$302,950.23 |
$238,184.24 |
$209,434.35 |
$162,807.44 |
$134,935.72 |
$116,441.14 |
| 2.000 |
$430,764.32 |
$310,446.95 |
$245,789.81 |
$217,115.33 |
$170,681.50 |
$143,005.49 |
$124,707.02 |
| 2.500 |
$438,245.16 |
$318,060.05 |
$253,546.26 |
$224,970.01 |
$178,785.53 |
$151,360.15 |
$133,311.03 |
| 3.000 |
$445,807.49 |
$325,789.19 |
$261,452.92 |
$232,997.41 |
$187,117.35 |
$159,995.58 |
$142,246.25 |
| 3.500 |
$453,451.15 |
$333,633.99 |
$269,509.01 |
$241,196.37 |
$195,674.35 |
$168,906.89 |
$151,504.53 |
| 4.000 |
$461,175.96 |
$341,594.01 |
$277,713.63 |
$249,565.53 |
$204,453.52 |
$178,088.46 |
$161,076.58 |
| 4.125 |
$463,119.82 |
$343,601.96 |
$279,787.87 |
$251,684.24 |
$206,682.64 |
|
$163,517.43 |
| 4.500 |
$468,981.71 |
$349,668.74 |
$286,065.75 |
$258,103.38 |
$213,451.47 |
$187,533.99 |
$170,952.08 |
| 5.000 |
$476,868.20 |
$357,857.62 |
$294,564.23 |
$266,808.23 |
$222,664.45 |
$197,236.59 |
$181,119.86 |
| 5.500 |
$484,835.18 |
$366,160.06 |
$303,207.84 |
$275,678.24 |
$232,088.36 |
$207,188.82 |
$191,568.03 |
| 6.000 |
$492,882.40 |
$374,575.40 |
$311,995.22 |
$284,711.39 |
$241,718.82 |
$217,382.78 |
$202,284.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
