| 樓價： |
$4,809,000.00 |
|
|
| 首期： |
$1,442,700.00 |
| |
| 貸款金額： |
$3,366,300.00 |
全期供款共： |
$5,400,519.80 |
| 每月供款額： |
$18,001.73 (4.125厘息計供300期) |
全期利息共： |
$2,034,219.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,404.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$98,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,510.68 |
$29,490.18 |
$23,020.83 |
$20,147.12 |
$15,481.42 |
$12,686.66 |
$10,827.35 |
| 1.500 |
$42,240.77 |
$30,226.51 |
$23,764.56 |
$20,896.07 |
$16,243.93 |
$13,463.06 |
$11,617.78 |
| 2.000 |
$42,979.02 |
$30,974.49 |
$24,523.40 |
$21,662.43 |
$17,029.55 |
$14,268.21 |
$12,442.50 |
| 2.500 |
$43,725.41 |
$31,734.08 |
$25,297.29 |
$22,446.13 |
$17,838.12 |
$15,101.79 |
$13,300.95 |
| 3.000 |
$44,479.93 |
$32,505.24 |
$26,086.17 |
$23,247.05 |
$18,669.42 |
$15,963.38 |
$14,192.46 |
| 3.500 |
$45,242.57 |
$33,287.95 |
$26,889.95 |
$24,065.09 |
$19,523.18 |
$16,852.49 |
$15,116.19 |
| 4.000 |
$46,013.30 |
$34,082.15 |
$27,708.56 |
$24,900.11 |
$20,399.12 |
$17,768.57 |
$16,071.23 |
| 4.125 |
$46,207.25 |
$34,282.49 |
$27,915.51 |
$25,111.51 |
$20,621.52 |
|
$16,314.76 |
| 4.500 |
$46,792.11 |
$34,887.80 |
$28,541.88 |
$25,751.97 |
$21,296.88 |
$18,710.99 |
$17,056.55 |
| 5.000 |
$47,578.98 |
$35,704.83 |
$29,389.81 |
$26,620.49 |
$22,216.09 |
$19,679.05 |
$18,071.03 |
| 5.500 |
$48,373.87 |
$36,533.20 |
$30,252.21 |
$27,505.48 |
$23,156.35 |
$20,672.03 |
$19,113.48 |
| 6.000 |
$49,176.78 |
$37,372.83 |
$31,128.97 |
$28,406.75 |
$24,117.22 |
$21,689.12 |
$20,182.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
