| 樓價： |
$47,995,000.00 |
|
|
| 首期： |
$14,398,500.00 |
| |
| 貸款金額： |
$33,596,500.00 |
全期供款共： |
$53,898,512.73 |
| 每月供款額： |
$179,661.71 (4.125厘息計供300期) |
全期利息共： |
$20,302,012.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$479,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,039,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$414,286.74 |
$294,319.19 |
$229,753.53 |
$201,073.21 |
$154,508.39 |
$126,615.95 |
$108,059.62 |
| 1.500 |
$421,573.23 |
$301,668.01 |
$237,176.14 |
$208,547.93 |
$162,118.37 |
$134,364.61 |
$115,948.31 |
| 2.000 |
$428,941.13 |
$309,133.00 |
$244,749.52 |
$216,196.40 |
$169,959.09 |
$142,400.22 |
$124,179.21 |
| 2.500 |
$436,390.31 |
$316,713.88 |
$252,473.14 |
$224,017.84 |
$178,028.83 |
$150,719.52 |
$132,746.79 |
| 3.000 |
$443,920.64 |
$324,410.31 |
$260,346.34 |
$232,011.26 |
$186,325.38 |
$159,318.40 |
$141,644.20 |
| 3.500 |
$451,531.94 |
$332,221.90 |
$268,368.33 |
$240,175.51 |
$194,846.17 |
$168,192.00 |
$150,863.30 |
| 4.000 |
$459,224.05 |
$340,148.23 |
$276,538.22 |
$248,509.25 |
$203,588.18 |
$177,334.70 |
$160,394.83 |
| 4.125 |
$461,159.68 |
$342,147.68 |
$278,603.68 |
$250,619.00 |
$205,807.86 |
|
$162,825.35 |
| 4.500 |
$466,996.77 |
$348,188.78 |
$284,854.99 |
$257,010.97 |
$212,548.05 |
$186,740.26 |
$170,228.53 |
| 5.000 |
$474,849.88 |
$356,343.01 |
$293,317.50 |
$265,678.98 |
$221,722.03 |
$196,401.79 |
$180,353.28 |
| 5.500 |
$482,783.14 |
$364,610.31 |
$301,924.53 |
$274,511.44 |
$231,106.06 |
$206,311.90 |
$190,757.23 |
| 6.000 |
$490,796.30 |
$372,990.03 |
$310,674.71 |
$283,506.36 |
$240,695.76 |
$216,462.72 |
$201,427.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
