| 樓價： |
$47,952,000.00 |
|
|
| 首期： |
$14,385,600.00 |
| |
| 貸款金額： |
$33,566,400.00 |
全期供款共： |
$53,850,223.62 |
| 每月供款額： |
$179,500.75 (4.125厘息計供300期) |
全期利息共： |
$20,283,823.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,976.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$479,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,037,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$413,915.57 |
$294,055.50 |
$229,547.69 |
$200,893.06 |
$154,369.96 |
$126,502.52 |
$107,962.81 |
| 1.500 |
$421,195.53 |
$301,397.74 |
$236,963.64 |
$208,361.09 |
$161,973.12 |
$134,244.23 |
$115,844.43 |
| 2.000 |
$428,556.83 |
$308,856.04 |
$244,530.24 |
$216,002.70 |
$169,806.82 |
$142,272.64 |
$124,067.95 |
| 2.500 |
$435,999.34 |
$316,430.12 |
$252,246.94 |
$223,817.13 |
$177,869.32 |
$150,584.49 |
$132,627.86 |
| 3.000 |
$443,522.92 |
$324,119.66 |
$260,113.08 |
$231,803.40 |
$186,158.45 |
$159,175.67 |
$141,517.30 |
| 3.500 |
$451,127.40 |
$331,924.26 |
$268,127.89 |
$239,960.33 |
$194,671.60 |
$168,041.31 |
$150,728.14 |
| 4.000 |
$458,812.62 |
$339,843.48 |
$276,290.46 |
$248,286.61 |
$203,405.78 |
$177,175.83 |
$160,251.13 |
| 4.125 |
$460,746.52 |
$341,841.14 |
$278,354.08 |
$250,394.46 |
$205,623.48 |
|
$162,679.47 |
| 4.500 |
$466,578.37 |
$347,876.83 |
$284,599.78 |
$256,780.71 |
$212,357.62 |
$186,572.95 |
$170,076.02 |
| 5.000 |
$474,424.45 |
$356,023.75 |
$293,054.71 |
$265,440.95 |
$221,523.38 |
$196,225.83 |
$180,191.69 |
| 5.500 |
$482,350.60 |
$364,283.65 |
$301,654.02 |
$274,265.50 |
$230,899.01 |
$206,127.06 |
$190,586.33 |
| 6.000 |
$490,356.58 |
$372,655.86 |
$310,396.37 |
$283,252.36 |
$240,480.11 |
$216,268.79 |
$201,247.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
