| 樓價： |
$47,665,000.00 |
|
|
| 首期： |
$14,299,500.00 |
| |
| 貸款金額： |
$33,365,500.00 |
全期供款共： |
$53,527,921.85 |
| 每月供款額： |
$178,426.41 (4.125厘息計供300期) |
全期利息共： |
$20,162,421.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,832.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$476,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,025,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$411,438.22 |
$292,295.53 |
$228,173.81 |
$199,690.69 |
$153,446.03 |
$125,745.38 |
$107,316.63 |
| 1.500 |
$418,674.61 |
$299,593.83 |
$235,545.38 |
$207,114.01 |
$161,003.69 |
$133,440.75 |
$115,151.08 |
| 2.000 |
$425,991.85 |
$307,007.49 |
$243,066.69 |
$214,709.90 |
$168,790.50 |
$141,421.12 |
$123,325.39 |
| 2.500 |
$433,389.82 |
$314,536.24 |
$250,737.20 |
$222,477.55 |
$176,804.75 |
$149,683.22 |
$131,834.06 |
| 3.000 |
$440,868.36 |
$322,179.75 |
$258,556.27 |
$230,416.02 |
$185,044.26 |
$158,222.98 |
$140,670.29 |
| 3.500 |
$448,427.34 |
$329,937.64 |
$266,523.11 |
$238,524.13 |
$193,506.46 |
$167,035.56 |
$149,826.01 |
| 4.000 |
$456,066.56 |
$337,809.47 |
$274,636.82 |
$246,800.57 |
$202,188.37 |
$176,115.40 |
$159,292.00 |
| 4.125 |
$457,988.88 |
$339,795.17 |
$276,688.08 |
$248,895.81 |
$204,392.79 |
|
$161,705.81 |
| 4.500 |
$463,785.83 |
$345,794.73 |
$282,896.40 |
$255,243.84 |
$211,086.63 |
$185,456.29 |
$169,058.09 |
| 5.000 |
$471,584.94 |
$353,892.89 |
$291,300.73 |
$263,852.25 |
$220,197.53 |
$195,051.39 |
$179,113.22 |
| 5.500 |
$479,463.66 |
$362,103.35 |
$299,848.58 |
$272,623.98 |
$229,517.04 |
$204,893.36 |
$189,445.64 |
| 6.000 |
$487,421.72 |
$370,425.46 |
$308,538.60 |
$281,557.05 |
$239,040.80 |
$214,974.38 |
$200,043.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
