| 樓價： |
$4,725,000.00 |
|
|
| 首期： |
$1,417,500.00 |
| |
| 貸款金額： |
$3,307,500.00 |
全期供款共： |
$5,306,187.57 |
| 每月供款額： |
$17,687.29 (4.125厘息計供300期) |
全期利息共： |
$1,998,687.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,362.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$90,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,785.60 |
$28,975.06 |
$22,618.72 |
$19,795.21 |
$15,211.00 |
$12,465.06 |
$10,638.23 |
| 1.500 |
$41,502.94 |
$29,698.54 |
$23,349.46 |
$20,531.08 |
$15,960.19 |
$13,227.89 |
$11,414.85 |
| 2.000 |
$42,228.29 |
$30,433.45 |
$24,095.04 |
$21,284.05 |
$16,732.09 |
$14,018.98 |
$12,225.16 |
| 2.500 |
$42,961.65 |
$31,179.77 |
$24,855.41 |
$22,054.05 |
$17,526.54 |
$14,838.00 |
$13,068.62 |
| 3.000 |
$43,702.99 |
$31,937.47 |
$25,630.51 |
$22,840.99 |
$18,343.32 |
$15,684.54 |
$13,944.55 |
| 3.500 |
$44,452.31 |
$32,706.50 |
$26,420.26 |
$23,644.74 |
$19,182.17 |
$16,558.12 |
$14,852.15 |
| 4.000 |
$45,209.58 |
$33,486.83 |
$27,224.57 |
$24,465.18 |
$20,042.80 |
$17,458.20 |
$15,790.51 |
| 4.125 |
$45,400.14 |
$33,683.67 |
$27,427.91 |
$24,672.88 |
$20,261.32 |
|
$16,029.79 |
| 4.500 |
$45,974.78 |
$34,278.40 |
$28,043.33 |
$25,302.15 |
$20,924.88 |
$18,384.16 |
$16,758.62 |
| 5.000 |
$46,747.90 |
$35,081.17 |
$28,876.45 |
$26,155.50 |
$21,828.04 |
$19,335.32 |
$17,755.38 |
| 5.500 |
$47,528.92 |
$35,895.07 |
$29,723.79 |
$27,025.04 |
$22,751.87 |
$20,310.94 |
$18,779.62 |
| 6.000 |
$48,317.79 |
$36,720.03 |
$30,585.23 |
$27,910.56 |
$23,695.96 |
$21,310.27 |
$19,830.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
