| 樓價： |
$4,715,000.00 |
|
|
| 首期： |
$1,414,500.00 |
| |
| 貸款金額： |
$3,300,500.00 |
全期供款共： |
$5,294,957.55 |
| 每月供款額： |
$17,649.86 (4.125厘息計供300期) |
全期利息共： |
$1,994,457.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,357.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$89,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,699.28 |
$28,913.74 |
$22,570.85 |
$19,753.31 |
$15,178.81 |
$12,438.68 |
$10,615.71 |
| 1.500 |
$41,415.10 |
$29,635.68 |
$23,300.04 |
$20,487.62 |
$15,926.41 |
$13,199.90 |
$11,390.69 |
| 2.000 |
$42,138.92 |
$30,369.04 |
$24,044.05 |
$21,239.00 |
$16,696.68 |
$13,989.31 |
$12,199.29 |
| 2.500 |
$42,870.72 |
$31,113.78 |
$24,802.81 |
$22,007.38 |
$17,489.44 |
$14,806.60 |
$13,040.97 |
| 3.000 |
$43,610.50 |
$31,869.87 |
$25,576.27 |
$22,792.65 |
$18,304.49 |
$15,651.34 |
$13,915.04 |
| 3.500 |
$44,358.23 |
$32,637.28 |
$26,364.34 |
$23,594.70 |
$19,141.57 |
$16,523.08 |
$14,820.72 |
| 4.000 |
$45,113.90 |
$33,415.96 |
$27,166.95 |
$24,413.40 |
$20,000.38 |
$17,421.25 |
$15,757.09 |
| 4.125 |
$45,304.05 |
$33,612.38 |
$27,369.86 |
$24,620.66 |
$20,218.44 |
|
$15,995.86 |
| 4.500 |
$45,877.48 |
$34,205.86 |
$27,983.98 |
$25,248.60 |
$20,880.59 |
$18,345.25 |
$16,723.15 |
| 5.000 |
$46,648.97 |
$35,006.92 |
$28,815.34 |
$26,100.14 |
$21,781.84 |
$19,294.39 |
$17,717.80 |
| 5.500 |
$47,428.33 |
$35,819.10 |
$29,660.88 |
$26,967.84 |
$22,703.72 |
$20,267.96 |
$18,739.88 |
| 6.000 |
$48,215.53 |
$36,642.32 |
$30,520.50 |
$27,851.49 |
$23,645.81 |
$21,265.17 |
$19,788.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
