| 樓價： |
$4,705,000.00 |
|
|
| 首期： |
$1,411,500.00 |
| |
| 貸款金額： |
$3,293,500.00 |
全期供款共： |
$5,283,727.52 |
| 每月供款額： |
$17,612.43 (4.125厘息計供300期) |
全期利息共： |
$1,990,227.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,352.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$88,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,612.96 |
$28,852.42 |
$22,522.98 |
$19,711.42 |
$15,146.62 |
$12,412.29 |
$10,593.20 |
| 1.500 |
$41,327.26 |
$29,572.83 |
$23,250.62 |
$20,444.17 |
$15,892.63 |
$13,171.90 |
$11,366.53 |
| 2.000 |
$42,049.55 |
$30,304.63 |
$23,993.05 |
$21,193.96 |
$16,661.27 |
$13,959.64 |
$12,173.42 |
| 2.500 |
$42,779.80 |
$31,047.79 |
$24,750.21 |
$21,960.70 |
$17,452.35 |
$14,775.19 |
$13,013.31 |
| 3.000 |
$43,518.00 |
$31,802.28 |
$25,522.02 |
$22,744.31 |
$18,265.67 |
$15,618.15 |
$13,885.53 |
| 3.500 |
$44,264.15 |
$32,568.06 |
$26,308.43 |
$23,544.66 |
$19,100.97 |
$16,488.04 |
$14,789.29 |
| 4.000 |
$45,018.21 |
$33,345.09 |
$27,109.33 |
$24,361.62 |
$19,957.96 |
$17,384.31 |
$15,723.67 |
| 4.125 |
$45,207.97 |
$33,541.09 |
$27,311.81 |
$24,568.44 |
$20,175.56 |
|
$15,961.94 |
| 4.500 |
$45,780.18 |
$34,133.31 |
$27,924.63 |
$25,195.05 |
$20,836.31 |
$18,306.34 |
$16,687.68 |
| 5.000 |
$46,550.03 |
$34,932.68 |
$28,754.22 |
$26,044.79 |
$21,735.64 |
$19,253.47 |
$17,680.22 |
| 5.500 |
$47,327.74 |
$35,743.13 |
$29,597.98 |
$26,910.64 |
$22,655.57 |
$20,224.97 |
$18,700.13 |
| 6.000 |
$48,113.27 |
$36,564.60 |
$30,455.77 |
$27,792.42 |
$23,595.66 |
$21,220.07 |
$19,746.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
