| 樓價： |
$46,937,000.00 |
|
|
| 首期： |
$14,081,100.00 |
| |
| 貸款金額： |
$32,855,900.00 |
全期供款共： |
$52,710,375.91 |
| 每月供款額： |
$175,701.25 (4.125厘息計供300期) |
全期利息共： |
$19,854,475.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,468.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$469,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,994,823.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$405,154.21 |
$287,831.23 |
$224,688.85 |
$196,640.76 |
$151,102.41 |
$123,824.84 |
$105,677.56 |
| 1.500 |
$412,280.09 |
$295,018.05 |
$231,947.83 |
$203,950.71 |
$158,544.64 |
$131,402.68 |
$113,392.35 |
| 2.000 |
$419,485.57 |
$302,318.48 |
$239,354.27 |
$211,430.58 |
$166,212.52 |
$139,261.16 |
$121,441.80 |
| 2.500 |
$426,770.54 |
$309,732.25 |
$246,907.63 |
$219,079.60 |
$174,104.36 |
$147,397.07 |
$129,820.53 |
| 3.000 |
$434,134.87 |
$317,259.02 |
$254,607.27 |
$226,896.81 |
$182,218.03 |
$155,806.40 |
$138,521.80 |
| 3.500 |
$441,578.39 |
$324,898.42 |
$262,452.43 |
$234,881.09 |
$190,550.98 |
$164,484.38 |
$147,537.67 |
| 4.000 |
$449,100.93 |
$332,650.01 |
$270,442.22 |
$243,031.13 |
$199,100.29 |
$173,425.54 |
$156,859.09 |
| 4.125 |
$450,993.90 |
$334,605.39 |
$272,462.15 |
$245,094.36 |
$201,271.04 |
|
$159,236.03 |
| 4.500 |
$456,702.31 |
$340,513.32 |
$278,575.65 |
$251,345.43 |
$207,862.65 |
$182,623.76 |
$166,476.02 |
| 5.000 |
$464,382.30 |
$348,487.80 |
$286,851.62 |
$259,822.36 |
$216,834.40 |
$192,072.32 |
$176,377.58 |
| 5.500 |
$472,140.68 |
$356,572.85 |
$295,268.91 |
$268,460.12 |
$226,011.57 |
$201,763.97 |
$186,552.19 |
| 6.000 |
$479,977.21 |
$364,767.85 |
$303,826.21 |
$277,256.76 |
$235,389.87 |
$211,691.02 |
$196,987.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
