| 樓價： |
$4,685,000.00 |
|
|
| 首期： |
$1,405,500.00 |
| |
| 貸款金額： |
$3,279,500.00 |
全期供款共： |
$5,261,267.47 |
| 每月供款額： |
$17,537.56 (4.125厘息計供300期) |
全期利息共： |
$1,981,767.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,342.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$86,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,440.32 |
$28,729.77 |
$22,427.24 |
$19,627.63 |
$15,082.23 |
$12,359.53 |
$10,548.17 |
| 1.500 |
$41,151.59 |
$29,447.12 |
$23,151.79 |
$20,357.27 |
$15,825.08 |
$13,115.91 |
$11,318.22 |
| 2.000 |
$41,870.80 |
$30,175.81 |
$23,891.06 |
$21,103.87 |
$16,590.44 |
$13,900.30 |
$12,121.67 |
| 2.500 |
$42,597.95 |
$30,915.81 |
$24,645.00 |
$21,867.35 |
$17,378.17 |
$14,712.39 |
$12,957.99 |
| 3.000 |
$43,333.02 |
$31,667.10 |
$25,413.53 |
$22,647.62 |
$18,188.03 |
$15,551.76 |
$13,826.50 |
| 3.500 |
$44,075.99 |
$32,429.62 |
$26,196.60 |
$23,444.57 |
$19,019.78 |
$16,417.95 |
$14,726.42 |
| 4.000 |
$44,826.85 |
$33,203.34 |
$26,994.09 |
$24,258.07 |
$19,873.12 |
$17,310.41 |
$15,656.83 |
| 4.125 |
$45,015.80 |
$33,398.52 |
$27,195.71 |
$24,464.01 |
$20,089.80 |
|
$15,894.09 |
| 4.500 |
$45,585.58 |
$33,988.22 |
$27,805.93 |
$25,087.95 |
$20,747.74 |
$18,228.53 |
$16,616.74 |
| 5.000 |
$46,352.15 |
$34,784.19 |
$28,631.99 |
$25,934.08 |
$21,643.25 |
$19,171.63 |
$17,605.07 |
| 5.500 |
$47,126.55 |
$35,591.19 |
$29,472.16 |
$26,796.25 |
$22,559.26 |
$20,139.00 |
$18,620.64 |
| 6.000 |
$47,908.75 |
$36,409.17 |
$30,326.31 |
$27,674.28 |
$23,495.36 |
$21,129.86 |
$19,662.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
