| 樓價： |
$46,830,000.00 |
|
|
| 首期： |
$14,049,000.00 |
| |
| 貸款金額： |
$32,781,000.00 |
全期供款共： |
$52,590,214.63 |
| 每月供款額： |
$175,300.72 (4.125厘息計供300期) |
全期利息共： |
$19,809,214.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$468,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,990,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$404,230.60 |
$287,175.07 |
$224,176.64 |
$196,192.49 |
$150,757.95 |
$123,542.56 |
$105,436.65 |
| 1.500 |
$411,340.23 |
$294,345.52 |
$231,419.07 |
$203,485.77 |
$158,183.21 |
$131,103.13 |
$113,133.86 |
| 2.000 |
$418,529.29 |
$301,629.30 |
$238,808.62 |
$210,948.59 |
$165,833.62 |
$138,943.69 |
$121,164.96 |
| 2.500 |
$425,797.65 |
$309,026.16 |
$246,344.77 |
$218,580.17 |
$173,707.47 |
$147,061.05 |
$129,524.58 |
| 3.000 |
$433,145.19 |
$316,535.78 |
$254,026.85 |
$226,379.57 |
$181,802.64 |
$155,451.21 |
$138,206.02 |
| 3.500 |
$440,571.74 |
$324,157.76 |
$261,854.13 |
$234,345.65 |
$190,116.60 |
$164,109.41 |
$147,201.34 |
| 4.000 |
$448,077.14 |
$331,891.69 |
$269,825.71 |
$242,477.10 |
$198,646.41 |
$173,030.19 |
$156,501.51 |
| 4.125 |
$449,965.79 |
$333,842.60 |
$271,841.04 |
$244,535.63 |
$200,812.22 |
|
$158,873.03 |
| 4.500 |
$455,661.19 |
$339,737.07 |
$277,940.60 |
$250,772.45 |
$207,388.79 |
$182,207.44 |
$166,096.51 |
| 5.000 |
$463,323.67 |
$347,693.37 |
$286,197.70 |
$259,230.06 |
$216,340.09 |
$191,634.46 |
$175,975.50 |
| 5.500 |
$471,064.37 |
$355,759.99 |
$294,595.80 |
$267,848.13 |
$225,496.34 |
$201,304.02 |
$186,126.91 |
| 6.000 |
$478,883.02 |
$363,936.31 |
$303,133.59 |
$276,624.71 |
$234,853.27 |
$211,208.44 |
$196,538.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
