| 樓價： |
$4,679,000.00 |
|
|
| 首期： |
$1,403,700.00 |
| |
| 貸款金額： |
$3,275,300.00 |
全期供款共： |
$5,254,529.45 |
| 每月供款額： |
$17,515.10 (4.125厘息計供300期) |
全期利息共： |
$1,979,229.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,339.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$85,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,388.53 |
$28,692.98 |
$22,398.52 |
$19,602.49 |
$15,062.92 |
$12,343.70 |
$10,534.66 |
| 1.500 |
$41,098.89 |
$29,409.41 |
$23,122.14 |
$20,331.20 |
$15,804.81 |
$13,099.11 |
$11,303.72 |
| 2.000 |
$41,817.18 |
$30,137.17 |
$23,860.46 |
$21,076.84 |
$16,569.20 |
$13,882.50 |
$12,106.15 |
| 2.500 |
$42,543.40 |
$30,876.22 |
$24,613.43 |
$21,839.35 |
$17,355.91 |
$14,693.54 |
$12,941.39 |
| 3.000 |
$43,277.52 |
$31,626.54 |
$25,380.99 |
$22,618.62 |
$18,164.74 |
$15,531.84 |
$13,808.80 |
| 3.500 |
$44,019.54 |
$32,388.09 |
$26,163.05 |
$23,414.55 |
$18,995.42 |
$16,396.92 |
$14,707.56 |
| 4.000 |
$44,769.44 |
$33,160.82 |
$26,959.52 |
$24,227.00 |
$19,847.67 |
$17,288.24 |
$15,636.78 |
| 4.125 |
$44,958.14 |
$33,355.75 |
$27,160.88 |
$24,432.68 |
$20,064.07 |
|
$15,873.73 |
| 4.500 |
$45,527.20 |
$33,944.69 |
$27,770.32 |
$25,055.83 |
$20,721.17 |
$18,205.18 |
$16,595.46 |
| 5.000 |
$46,292.79 |
$34,739.64 |
$28,595.32 |
$25,900.86 |
$21,615.53 |
$19,147.08 |
$17,582.52 |
| 5.500 |
$47,066.20 |
$35,545.61 |
$29,434.42 |
$26,761.93 |
$22,530.37 |
$20,113.21 |
$18,596.79 |
| 6.000 |
$47,847.40 |
$36,362.55 |
$30,287.47 |
$27,638.84 |
$23,465.27 |
$21,102.80 |
$19,637.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
