| 樓價： |
$4,668,000.00 |
|
|
| 首期： |
$1,400,400.00 |
| |
| 貸款金額： |
$3,267,600.00 |
全期供款共： |
$5,242,176.42 |
| 每月供款額： |
$17,473.92 (4.125厘息計供300期) |
全期利息共： |
$1,974,576.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,334.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$84,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,293.58 |
$28,625.52 |
$22,345.86 |
$19,556.41 |
$15,027.51 |
$12,314.68 |
$10,509.89 |
| 1.500 |
$41,002.27 |
$29,340.27 |
$23,067.78 |
$20,283.40 |
$15,767.65 |
$13,068.32 |
$11,277.15 |
| 2.000 |
$41,718.87 |
$30,066.32 |
$23,804.37 |
$21,027.29 |
$16,530.24 |
$13,849.86 |
$12,077.69 |
| 2.500 |
$42,443.38 |
$30,803.63 |
$24,555.57 |
$21,788.00 |
$17,315.11 |
$14,659.00 |
$12,910.97 |
| 3.000 |
$43,175.78 |
$31,552.19 |
$25,321.32 |
$22,565.45 |
$18,122.03 |
$15,495.33 |
$13,776.33 |
| 3.500 |
$43,916.06 |
$32,311.95 |
$26,101.54 |
$23,359.50 |
$18,950.76 |
$16,358.38 |
$14,672.98 |
| 4.000 |
$44,664.19 |
$33,082.86 |
$26,896.14 |
$24,170.04 |
$19,801.01 |
$17,247.60 |
$15,600.02 |
| 4.125 |
$44,852.45 |
$33,277.33 |
$27,097.03 |
$24,375.24 |
$20,016.90 |
|
$15,836.41 |
| 4.500 |
$45,420.17 |
$33,864.89 |
$27,705.03 |
$24,996.92 |
$20,672.45 |
$18,162.38 |
$16,556.45 |
| 5.000 |
$46,183.96 |
$34,657.97 |
$28,528.10 |
$25,839.97 |
$21,564.71 |
$19,102.06 |
$17,541.18 |
| 5.500 |
$46,955.55 |
$35,462.05 |
$29,365.22 |
$26,699.02 |
$22,477.41 |
$20,065.92 |
$18,553.07 |
| 6.000 |
$47,734.91 |
$36,277.06 |
$30,216.26 |
$27,573.87 |
$23,410.10 |
$21,053.19 |
$19,590.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
