| 樓價： |
$4,639,000.00 |
|
|
| 首期： |
$1,391,700.00 |
| |
| 貸款金額： |
$3,247,300.00 |
全期供款共： |
$5,209,609.35 |
| 每月供款額： |
$17,365.36 (4.125厘息計供300期) |
全期利息共： |
$1,962,309.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,319.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$81,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,043.26 |
$28,447.69 |
$22,207.03 |
$19,434.91 |
$14,934.15 |
$12,238.18 |
$10,444.60 |
| 1.500 |
$40,747.54 |
$29,157.99 |
$22,924.47 |
$20,157.39 |
$15,669.70 |
$12,987.13 |
$11,207.09 |
| 2.000 |
$41,459.69 |
$29,879.53 |
$23,656.49 |
$20,896.66 |
$16,427.55 |
$13,763.82 |
$12,002.65 |
| 2.500 |
$42,179.70 |
$30,612.27 |
$24,403.02 |
$21,652.65 |
$17,207.54 |
$14,567.93 |
$12,830.76 |
| 3.000 |
$42,907.55 |
$31,356.17 |
$25,164.01 |
$22,425.26 |
$18,009.45 |
$15,399.06 |
$13,690.75 |
| 3.500 |
$43,643.23 |
$32,111.21 |
$25,939.38 |
$23,214.38 |
$18,833.03 |
$16,256.75 |
$14,581.83 |
| 4.000 |
$44,386.71 |
$32,877.33 |
$26,729.05 |
$24,019.89 |
$19,678.00 |
$17,140.45 |
$15,503.11 |
| 4.125 |
$44,573.80 |
$33,070.59 |
$26,928.69 |
$24,223.81 |
$19,892.54 |
|
$15,738.03 |
| 4.500 |
$45,137.99 |
$33,654.50 |
$27,532.92 |
$24,841.63 |
$20,544.02 |
$18,049.55 |
$16,453.59 |
| 5.000 |
$45,897.04 |
$34,442.65 |
$28,350.87 |
$25,679.44 |
$21,430.74 |
$18,983.39 |
$17,432.21 |
| 5.500 |
$46,663.84 |
$35,241.74 |
$29,182.79 |
$26,533.15 |
$22,337.76 |
$19,941.26 |
$18,437.81 |
| 6.000 |
$47,438.36 |
$36,051.69 |
$30,028.54 |
$27,402.56 |
$23,264.67 |
$20,922.40 |
$19,469.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
